Status: OK; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-06-30_Q2_AMX_2Q23.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 411 457.97 | Row: revenue (mln MXN, batch apply) · dashboard=411,457.975 mln — [DeepSeek] revenue (mln MXN, batch apply) |
| Operating profit | 84 432.96 | Row: operating_profit (mln MXN, batch apply) · dashboard=84,432.964 mln — [DeepSeek] operating_profit (mln MXN, batch apply) |
| D&A | 77 692.4 | Row: derived: same-row components · dashboard=77,692.400 mln — derived: same-row components |
| EBITDA | 162 125.4 | Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=162,125.400 mln — computed as operating_profit + D&A (D&A not split out in source → 0) |
| Net profit | 56 020.23 | Row: net_profit (mln MXN, batch apply) · dashboard=56,020.233 mln — [DeepSeek] net_profit (mln MXN, batch apply) |
| Cash | 32 298.32 | Row: cash (mln MXN, batch apply) · dashboard=32,298.319 mln — [DeepSeek] cash (mln MXN, batch apply) |
| Debt short | 197 590.27 | Row: debt_short (mln MXN, batch apply) · dashboard=197,590.269 mln — [DeepSeek] debt_short (mln MXN, batch apply) |
| Debt long | 318 350.33 | Row: debt_long (mln MXN, batch apply) · dashboard=318,350.333 mln — [DeepSeek] debt_long (mln MXN, batch apply) |
| Net debt | 483 642.28 | Components: short debt 197 590.27 + long debt 318 350.33 + other financial liab. 0 + NCI 0 − cash 32 298.32 = net debt 483 642.28.Row: net_debt (mln MXN, batch apply) · dashboard=483,642.283 mln — [DeepSeek] net_debt (mln MXN, batch apply) |
| Operating CF | 86 808.33 | Row: operating_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply) |
| Investing CF | 86 808.33 | Row: investing_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply) |
| Assets | 1 573 088.14 | Row: total_assets (mln MXN, batch apply) · dashboard=1,573,088.136 mln — [DeepSeek] total_assets (mln MXN, batch apply) |
| Equity | 416 276.93 | Row: total_equity (mln MXN, batch apply) · dashboard=416,276.926 mln — [DeepSeek] total_equity (mln MXN, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (1,573,088) ≈ TL (1,156,811) + TE (416,277); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 483,642 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 483,642. |
| ✓ | EBITDA = OP + D&A | EBITDA (162,125) ≈ OP (84,433) + D&A (77,692) = 162,125. |
| ✓ | Net profit vs operating profit | Net profit (56,020) sits within a plausible band vs operating profit (84,433). |
| ✓ | Cash ≤ total assets | Cash (32,298) ≤ total assets (1,573,088). |
| ✓ | subtotal_BS_Total current assets other than non-current asse | Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000: Σ detail = 361,003,712,024, reported 361,003,710,000, diff +2,024 (0.0%, 9 lines). |
| ✓ | subtotal_BS_Total non-current assets 1,204,960,389,000 1,257 | Total non-current assets 1,204,960,389,000 1,257,095,634,000: Σ detail = 1,257,095,634,000, reported 1,257,095,634,000, diff +0 (0.0%, 14 lines). |
| ✗ | subtotal_BS_Total current liabilities other than liabilities | Total current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,000: Σ detail = 2,163,791,629,000 ≠ reported 488,876,954,000; diff +1,674,914,675,000 (77.4% of scale, 9 lines). |
| ✓ | subtotal_P&L_Gross profit 176,412,988,000 174,315,615,000 85, | Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,000: Σ detail = 89,183,022,030, reported 89,183,020,000, diff +2,030 (0.0%, 5 lines). |
| Form | Pages |
|---|---|
| P&L | 35 |
| BS | 33, 34 |
| CF | — |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Revenue | 411 457.97 |
| Operating profit | 84 432.96 |
| EBITDA | 162 125.4 |
| Net profit | 56 020.23 |
| D&A | 77 692.4 |
| # | Joined label | Line item | 2023-01-01 | 2022-01-01 | 2023-04-01 | 2022-04-01 |
|---|---|---|---|---|---|---|
| 0 | AMERICA MOVIL, S.A.B. DE C.V. Consolidated | AMERICA MOVIL, S.A.B. DE C.V. | Consolidated | |||
| 1 | Ticker: AMX Quarter: 2 Year: 2023 | Ticker: AMX | Quarter: 2 Year: 2023 | |||
| 2 | [310000] Statement of comprehensive income, profit or loss, by function | [310000] Statement of comprehensive income, profit or loss, by function | ||||
| 3 | of expense | of expense | ||||
| 4 | Concept Accumulated Accumulated Quarter Current Quarter Previous | Concept | Accumulated | Accumulated | Quarter Current | Quarter Previous |
| 5 | Current Year Previous Year Year Year | Current Year | Previous Year | Year | Year | |
| 6 | 2023-01-01 - 2023- 2022-01-01 - 2022- 2023-04-01 - 2023- 2022-04-01 - 2022- | 2023-01-01 - 2023- | 2022-01-01 - 2022- | 2023-04-01 - 2023- | 2022-04-01 - 2022- | |
| 7 | 06-30 06-30 06-30 06-30 | 06-30 | 06-30 | 06-30 | 06-30 | |
| 8 | Profit or loss [abstract] | Profit or loss [abstract] | ||||
| 9 | Profit (loss) [abstract] | Profit (loss) [abstract] | ||||
| 10 | Revenue 411,457,975,000 417,746,684,000 202,531,655,000 212,254,058,000 | Revenue | 411,457,975,000 | 417,746,684,000 | 202,531,655,000 | 212,254,058,000 |
| 11 | Cost of sales 235,044,987,000 243,431,069,000 116,990,966,000 123,071,038,000 | Cost of sales | 235,044,987,000 | 243,431,069,000 | 116,990,966,000 | 123,071,038,000 |
| 12 | Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,000 | Gross profit | 176,412,988,000 | 174,315,615,000 | 85,540,689,000 | 89,183,020,000 |
| 13 | Distribution costs 58,247,769,000 59,685,261,000 29,323,533,000 30,709,788,000 | Distribution costs | 58,247,769,000 | 59,685,261,000 | 29,323,533,000 | 30,709,788,000 |
| 14 | Administrative expenses 29,605,473,000 30,965,243,000 14,572,370,000 15,725,312,000 | Administrative expenses | 29,605,473,000 | 30,965,243,000 | 14,572,370,000 | 15,725,312,000 |
| 15 | Other income 0 0 0 0 | Other income | 0 | 0 | 0 | 0 |
| 16 | Other expense 4,126,782,000 1,994,404,000 1,336,782,000 1,291,584,000 | Other expense | 4,126,782,000 | 1,994,404,000 | 1,336,782,000 | 1,291,584,000 |
| 17 | Profit (loss) from operating activities 84,432,964,000 81,670,707,000 40,308,004,000 41,456,336,000 | Profit (loss) from operating activities | 84,432,964,000 | 81,670,707,000 | 40,308,004,000 | 41,456,336,000 |
| 18 | Finance income 31,708,506,000 32,893,635,000 15,996,920,000 8,365,559,000 | Finance income | 31,708,506,000 | 32,893,635,000 | 15,996,920,000 | 8,365,559,000 |
| 19 | Finance costs 33,438,007,000 43,143,931,000 18,100,653,000 25,979,961,000 | Finance costs | 33,438,007,000 | 43,143,931,000 | 18,100,653,000 | 25,979,961,000 |
| 20 | Share of profit (loss) of associates and joint ventures accounted for (1,612,659,000) (4,290,000) (1,029,515,000) 11,301,000 | Share of profit (loss) of associates and joint ventures accounted for | (1,612,659,000) | (4,290,000) | (1,029,515,000) | 11,301,000 |
| 21 | using equity method | using equity method | ||||
| 22 | Profit (loss) before tax 81,090,804,000 71,416,121,000 37,174,756,000 23,853,235,000 | Profit (loss) before tax | 81,090,804,000 | 71,416,121,000 | 37,174,756,000 | 23,853,235,000 |
| 23 | Tax income (expense) 22,762,161,000 24,129,198,000 10,085,472,000 8,519,125,000 | Tax income (expense) | 22,762,161,000 | 24,129,198,000 | 10,085,472,000 | 8,519,125,000 |
| 24 | Profit (loss) from continuing operations 58,328,643,000 47,286,923,000 27,089,284,000 15,334,110,000 | Profit (loss) from continuing operations | 58,328,643,000 | 47,286,923,000 | 27,089,284,000 | 15,334,110,000 |
| 25 | Profit (loss) from discontinued operations 0 (235,024,000) 0 (252,086,000) | Profit (loss) from discontinued operations | 0 | (235,024,000) | 0 | (252,086,000) |
| 26 | Profit (loss) 58,328,643,000 47,051,899,000 27,089,284,000 15,082,024,000 | Profit (loss) | 58,328,643,000 | 47,051,899,000 | 27,089,284,000 | 15,082,024,000 |
| 27 | Profit (loss), attributable to [abstract] | Profit (loss), attributable to [abstract] | ||||
| 28 | Profit (loss), attributable to owners of parent 56,020,233,000 44,480,540,000 25,874,608,000 13,683,482,000 | Profit (loss), attributable to owners of parent | 56,020,233,000 | 44,480,540,000 | 25,874,608,000 | 13,683,482,000 |
| 29 | Profit (loss), attributable to non-controlling interests 2,308,410,000 2,571,359,000 1,214,676,000 1,398,542,000 | Profit (loss), attributable to non-controlling interests | 2,308,410,000 | 2,571,359,000 | 1,214,676,000 | 1,398,542,000 |
| 30 | Earnings per share [text block] | Earnings per share [text block] | ||||
| 31 | Earnings per share [abstract] | Earnings per share [abstract] | ||||
| 32 | Earnings per share [line items] | Earnings per share [line items] | ||||
| 33 | Basic earnings per share [abstract] | Basic earnings per share [abstract] | ||||
| 34 | Basic earnings (loss) per share from continuing operations 0.89 0.69 0.41 0.22 | Basic earnings (loss) per share from continuing operations | 0.89 | 0.69 | 0.41 | 0.22 |
| 35 | Basic earnings (loss) per share from discontinued operations 0 0 0 0 | Basic earnings (loss) per share from discontinued operations | 0 | 0 | 0 | 0 |
| 36 | Total basic earnings (loss) per share 0.89 0.69 0.41 0.22 | Total basic earnings (loss) per share | 0.89 | 0.69 | 0.41 | 0.22 |
| 37 | Diluted earnings per share [abstract] | Diluted earnings per share [abstract] | ||||
| 38 | Diluted earnings (loss) per share from continuing operations 0.89 0.69 0.41 0.22 | Diluted earnings (loss) per share from continuing operations | 0.89 | 0.69 | 0.41 | 0.22 |
| 39 | Diluted earnings (loss) per share from discontinued operations 0 0 0 0 | Diluted earnings (loss) per share from discontinued operations | 0 | 0 | 0 | 0 |
| 40 | Total diluted earnings (loss) per share 0.89 0.69 0.41 0.22 | Total diluted earnings (loss) per share | 0.89 | 0.69 | 0.41 | 0.22 |
Subtotals vs summed lines (heuristic)
For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.
| Row | Label (trimmed) | Σ detail | Reported | |Δ|/scale | Status |
|---|---|---|---|---|---|
| 12 | Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,000 | 89.183e9 | 89.183e9 | 0.0000 | OK (5 lines) |
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Cash | 32 298.32 |
| Debt Short | 197 590.27 |
| Debt Long | 318 350.33 |
| Assets | 1 573 088.14 |
| Equity | 416 276.93 |
| Net debt | 483 642.28 |
| # | Joined label | Line item | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|
| 0 | AMERICA MOVIL, S.A.B. DE C.V. Consolidated | AMERICA MOVIL, S.A.B. DE C.V. | Consolidated | |
| 1 | Ticker: AMX Quarter: 2 Year: 2023 | Ticker: AMX | Quarter: 2 Year: 2023 | |
| 2 | [210000] Statement of financial position, current/non-current | [210000] Statement of financial position, current/non-current | ||
| 3 | Concept Close Current Close Previous | Concept | Close Current | Close Previous |
| 4 | Quarter Exercise | Quarter | Exercise | |
| 5 | 2023-06-30 2022-12-31 | 2023-06-30 | 2022-12-31 | |
| 6 | Statement of financial position [abstract] | Statement of financial position [abstract] | ||
| 7 | Assets [abstract] | Assets [abstract] | ||
| 8 | Current assets [abstract] | Current assets [abstract] | ||
| 9 | Cash and cash equivalents 32,298,319,000 33,700,949,000 | Cash and cash equivalents | 32,298,319,000 | 33,700,949,000 |
| 10 | Trade and other current receivables 150,391,283,000 154,764,228,000 | Trade and other current receivables | 150,391,283,000 | 154,764,228,000 |
| 11 | Current tax assets, current 54,183,286,000 46,947,187,000 | Current tax assets, current | 54,183,286,000 | 46,947,187,000 |
| 12 | Other current financial assets 89,939,950,000 91,030,791,000 | Other current financial assets | 89,939,950,000 | 91,030,791,000 |
| 13 | Current inventories 21,894,727,000 23,995,133,000 | Current inventories | 21,894,727,000 | 23,995,133,000 |
| 14 | Current biological assets 0 0 | Current biological assets | 0 | 0 |
| 15 | Other current non-financial assets 19,420,182,000 10,565,422,000 | Other current non-financial assets | 19,420,182,000 | 10,565,422,000 |
| 16 | Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000 | Total current assets other than non-current assets or disposal groups classified as held for sale or | 368,127,747,000 | 361,003,710,000 |
| 17 | distribution to owners | distribution to owners | ||
| 18 | Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 0 0 | Non-current assets or disposal groups classified as held for sale or as held for distribution to own | 0 | 0 |
| 19 | Total current assets 368,127,747,000 361,003,710,000 | Total current assets | 368,127,747,000 | 361,003,710,000 |
| 20 | Non-current assets [abstract] | Non-current assets [abstract] | ||
| 21 | Trade and other non-current receivables 8,734,050,000 8,724,497,000 | Trade and other non-current receivables | 8,734,050,000 | 8,724,497,000 |
| 22 | Current tax assets, non-current 9,584,067,000 9,579,524,000 | Current tax assets, non-current | 9,584,067,000 | 9,579,524,000 |
| 23 | Non-current inventories 0 0 | Non-current inventories | 0 | 0 |
| 24 | Non-current biological assets 0 0 | Non-current biological assets | 0 | 0 |
| 25 | Other non-current financial assets 11,480,724,000 6,981,149,000 | Other non-current financial assets | 11,480,724,000 | 6,981,149,000 |
| 26 | Investments accounted for using equity method 0 0 | Investments accounted for using equity method | 0 | 0 |
| 27 | Investments in subsidiaries, joint ventures and associates 22,957,354,000 23,975,462,000 | Investments in subsidiaries, joint ventures and associates | 22,957,354,000 | 23,975,462,000 |
| 28 | Property, plant and equipment 621,144,462,000 657,226,210,000 | Property, plant and equipment | 621,144,462,000 | 657,226,210,000 |
| 29 | Investment property 0 0 | Investment property | 0 | 0 |
| 30 | Right-of-use assets that do not meet definition of investment property 117,146,992,000 121,874,096,000 | Right-of-use assets that do not meet definition of investment property | 117,146,992,000 | 121,874,096,000 |
| 31 | Goodwill 137,182,617,000 141,121,365,000 | Goodwill | 137,182,617,000 | 141,121,365,000 |
| 32 | Intangible assets other than goodwill 119,615,133,000 128,893,422,000 | Intangible assets other than goodwill | 119,615,133,000 | 128,893,422,000 |
| 33 | Deferred tax assets 127,765,103,000 128,717,811,000 | Deferred tax assets | 127,765,103,000 | 128,717,811,000 |
| 34 | Other non-current non-financial assets 29,349,887,000 30,002,098,000 | Other non-current non-financial assets | 29,349,887,000 | 30,002,098,000 |
| 35 | Total non-current assets 1,204,960,389,000 1,257,095,634,000 | Total non-current assets | 1,204,960,389,000 | 1,257,095,634,000 |
| 36 | Total assets 1,573,088,136,000 1,618,099,344,000 | Total assets | 1,573,088,136,000 | 1,618,099,344,000 |
| 37 | Equity and liabilities [abstract] | Equity and liabilities [abstract] | ||
| 38 | Liabilities [abstract] | Liabilities [abstract] | ||
| 39 | Current liabilities [abstract] | Current liabilities [abstract] | ||
| 40 | Trade and other current payables 212,774,087,000 208,741,915,000 | Trade and other current payables | 212,774,087,000 | 208,741,915,000 |
| 41 | Current tax liabilities, current 61,825,814,000 63,061,711,000 | Current tax liabilities, current | 61,825,814,000 | 63,061,711,000 |
| 42 | Other current financial liabilities 197,590,269,000 127,355,760,000 | Other current financial liabilities | 197,590,269,000 | 127,355,760,000 |
| 43 | Current lease liabilities 28,552,845,000 32,902,237,000 | Current lease liabilities | 28,552,845,000 | 32,902,237,000 |
| 44 | Other current non-financial liabilities 0 0 | Other current non-financial liabilities | 0 | 0 |
| 45 | Current provisions [abstract] | Current provisions [abstract] | ||
| 46 | Current provisions for employee benefits 21,635,526,000 17,342,822,000 | Current provisions for employee benefits | 21,635,526,000 | 17,342,822,000 |
| 47 | Other current provisions 36,092,141,000 39,472,509,000 | Other current provisions | 36,092,141,000 | 39,472,509,000 |
| 48 | Total current provisions 57,727,667,000 56,815,331,000 | Total current provisions | 57,727,667,000 | 56,815,331,000 |
| 49 | Total current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,000 | Total current liabilities other than liabilities included in disposal groups classified as held for | 558,470,682,000 | 488,876,954,000 |
| 50 | Liabilities included in disposal groups classified as held for sale 0 0 | Liabilities included in disposal groups classified as held for sale | 0 | 0 |
| 51 | Total current liabilities 558,470,682,000 488,876,954,000 | Total current liabilities | 558,470,682,000 | 488,876,954,000 |
| 52 | Non-current liabilities [abstract] | Non-current liabilities [abstract] | ||
| 53 | Trade and other non-current payables 2,151,193,000 2,556,103,000 | Trade and other non-current payables | 2,151,193,000 | 2,556,103,000 |
| 54 | Current tax liabilities, non-current 0 0 | Current tax liabilities, non-current | 0 | 0 |
Subtotals vs summed lines (heuristic)
For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.
| Row | Label (trimmed) | Σ detail | Reported | |Δ|/scale | Status |
|---|---|---|---|---|---|
| 16 | Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000 | 361.004e9 | 361.004e9 | 0.0000 | OK (9 lines) |
| 35 | Total non-current assets 1,204,960,389,000 1,257,095,634,000 | 1257.096e9 | 1257.096e9 | 0.0000 | OK (14 lines) |
| 49 | Total current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,000 | 2163.792e9 | 488.877e9 | 0.7741 | Mismatch (9 lines) |
| # | Joined label | Line item | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|
| 0 | Concept Close Current Close Previous | Concept | Close Current | Close Previous |
| 1 | Quarter Exercise | Quarter | Exercise | |
| 2 | 2023-06-30 2022-12-31 | 2023-06-30 | 2022-12-31 | |
| 3 | Other non-current financial liabilities 318,350,333,000 408,565,066,000 | Other non-current financial liabilities | 318,350,333,000 | 408,565,066,000 |
| 4 | Non-current lease liabilities 99,715,317,000 101,246,574,000 | Non-current lease liabilities | 99,715,317,000 | 101,246,574,000 |
| 5 | Other non-current non-financial liabilities 0 0 | Other non-current non-financial liabilities | 0 | 0 |
| 6 | Non-current provisions [abstract] | Non-current provisions [abstract] | ||
| 7 | Non-current provisions for employee benefits 143,042,578,000 137,923,317,000 | Non-current provisions for employee benefits | 143,042,578,000 | 137,923,317,000 |
| 8 | Other non-current provisions 10,387,986,000 10,799,997,000 | Other non-current provisions | 10,387,986,000 | 10,799,997,000 |
| 9 | Total non-current provisions 153,430,564,000 148,723,314,000 | Total non-current provisions | 153,430,564,000 | 148,723,314,000 |
| 10 | Deferred tax liabilities 24,693,121,000 30,302,060,000 | Deferred tax liabilities | 24,693,121,000 | 30,302,060,000 |
| 11 | Total non-current liabilities 598,340,528,000 691,393,117,000 | Total non-current liabilities | 598,340,528,000 | 691,393,117,000 |
| 12 | Total liabilities 1,156,811,210,000 1,180,270,071,000 | Total liabilities | 1,156,811,210,000 | 1,180,270,071,000 |
| 13 | Equity [abstract] | Equity [abstract] | ||
| 14 | Issued capital 95,364,728,000 95,365,329,000 | Issued capital | 95,364,728,000 | 95,365,329,000 |
| 15 | Share premium 0 0 | Share premium | 0 | 0 |
| 16 | Treasury shares 0 0 | Treasury shares | 0 | 0 |
| 17 | Retained earnings 534,757,633,000 505,483,717,000 | Retained earnings | 534,757,633,000 | 505,483,717,000 |
| 18 | Other reserves (274,432,712,000) (227,044,342,000) | Other reserves | (274,432,712,000) | (227,044,342,000) |
| 19 | Total equity attributable to owners of parent 355,689,649,000 373,804,704,000 | Total equity attributable to owners of parent | 355,689,649,000 | 373,804,704,000 |
| 20 | Non-controlling interests 60,587,277,000 64,024,569,000 | Non-controlling interests | 60,587,277,000 | 64,024,569,000 |
| 21 | Total equity 416,276,926,000 437,829,273,000 | Total equity | 416,276,926,000 | 437,829,273,000 |
| 22 | Total equity and liabilities 1,573,088,136,000 1,618,099,344,000 | Total equity and liabilities | 1,573,088,136,000 | 1,618,099,344,000 |
Subtotals vs summed lines (heuristic)
For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.
| Row | Label (trimmed) | Σ detail | Reported | |Δ|/scale | Status |
|---|---|---|---|---|---|
| 11 | Total non-current liabilities 598,340,528,000 691,393,117,000 | 749.620e9 | 598.341e9 | 0.2018 | Mismatch (8 lines) |