Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-06-30 H1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-06-30_Q2_AMX_2Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue411 457.97Row: revenue (mln MXN, batch apply) · dashboard=411,457.975 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit84 432.96Row: operating_profit (mln MXN, batch apply) · dashboard=84,432.964 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A77 692.4Row: derived: same-row components · dashboard=77,692.400 mln — derived: same-row components
EBITDA162 125.4Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=162,125.400 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit56 020.23Row: net_profit (mln MXN, batch apply) · dashboard=56,020.233 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash32 298.32Row: cash (mln MXN, batch apply) · dashboard=32,298.319 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short197 590.27Row: debt_short (mln MXN, batch apply) · dashboard=197,590.269 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long318 350.33Row: debt_long (mln MXN, batch apply) · dashboard=318,350.333 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt483 642.28Components: short debt 197 590.27 + long debt 318 350.33 + other financial liab. 0 + NCI 0 − cash 32 298.32 = net debt 483 642.28.Row: net_debt (mln MXN, batch apply) · dashboard=483,642.283 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF86 808.33Row: operating_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF86 808.33Row: investing_cash_flow (mln MXN, batch apply) · dashboard=86,808.332 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 573 088.14Row: total_assets (mln MXN, batch apply) · dashboard=1,573,088.136 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity416 276.93Row: total_equity (mln MXN, batch apply) · dashboard=416,276.926 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,573,088) ≈ TL (1,156,811) + TE (416,277); residual +0 within 1%.
Net debt formulanet_debt 483,642 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 483,642.
EBITDA = OP + D&AEBITDA (162,125) ≈ OP (84,433) + D&A (77,692) = 162,125.
Net profit vs operating profitNet profit (56,020) sits within a plausible band vs operating profit (84,433).
Cash ≤ total assetsCash (32,298) ≤ total assets (1,573,088).
subtotal_BS_Total current assets other than non-current asseTotal current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000: Σ detail = 361,003,712,024, reported 361,003,710,000, diff +2,024 (0.0%, 9 lines).
subtotal_BS_Total non-current assets 1,204,960,389,000 1,257Total non-current assets 1,204,960,389,000 1,257,095,634,000: Σ detail = 1,257,095,634,000, reported 1,257,095,634,000, diff +0 (0.0%, 14 lines).
subtotal_BS_Total current liabilities other than liabilitiesTotal current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,000: Σ detail = 2,163,791,629,000 ≠ reported 488,876,954,000; diff +1,674,914,675,000 (77.4% of scale, 9 lines).
subtotal_P&L_Gross profit 176,412,988,000 174,315,615,000 85,Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,000: Σ detail = 89,183,022,030, reported 89,183,020,000, diff +2,030 (0.0%, 5 lines).

Statement pages (discovery)

FormPages
P&L35
BS33, 34
CF

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue411 457.97
Operating profit84 432.96
EBITDA162 125.4
Net profit56 020.23
D&A77 692.4
P&L — PDF page 35
PDF page scan — P&L — 35
P&L PDF page 35

Camelot table (pages 35, primary page 35).

#Joined labelLine item2023-01-012022-01-012023-04-012022-04-01
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 2 Year: 2023Ticker: AMXQuarter: 2 Year: 2023
2[310000] Statement of comprehensive income, profit or loss, by function[310000] Statement of comprehensive income, profit or loss, by function
3of expenseof expense
4Concept Accumulated Accumulated Quarter Current Quarter PreviousConceptAccumulatedAccumulatedQuarter CurrentQuarter Previous
5Current Year Previous Year Year YearCurrent YearPrevious YearYearYear
62023-01-01 - 2023- 2022-01-01 - 2022- 2023-04-01 - 2023- 2022-04-01 - 2022-2023-01-01 - 2023-2022-01-01 - 2022-2023-04-01 - 2023-2022-04-01 - 2022-
706-30 06-30 06-30 06-3006-3006-3006-3006-30
8Profit or loss [abstract]Profit or loss [abstract]
9Profit (loss) [abstract]Profit (loss) [abstract]
10Revenue 411,457,975,000 417,746,684,000 202,531,655,000 212,254,058,000Revenue411,457,975,000417,746,684,000202,531,655,000212,254,058,000
11Cost of sales 235,044,987,000 243,431,069,000 116,990,966,000 123,071,038,000Cost of sales235,044,987,000243,431,069,000116,990,966,000123,071,038,000
12Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,000Gross profit176,412,988,000174,315,615,00085,540,689,00089,183,020,000
13Distribution costs 58,247,769,000 59,685,261,000 29,323,533,000 30,709,788,000Distribution costs58,247,769,00059,685,261,00029,323,533,00030,709,788,000
14Administrative expenses 29,605,473,000 30,965,243,000 14,572,370,000 15,725,312,000Administrative expenses29,605,473,00030,965,243,00014,572,370,00015,725,312,000
15Other income 0 0 0 0Other income0000
16Other expense 4,126,782,000 1,994,404,000 1,336,782,000 1,291,584,000Other expense4,126,782,0001,994,404,0001,336,782,0001,291,584,000
17Profit (loss) from operating activities 84,432,964,000 81,670,707,000 40,308,004,000 41,456,336,000Profit (loss) from operating activities84,432,964,00081,670,707,00040,308,004,00041,456,336,000
18Finance income 31,708,506,000 32,893,635,000 15,996,920,000 8,365,559,000Finance income31,708,506,00032,893,635,00015,996,920,0008,365,559,000
19Finance costs 33,438,007,000 43,143,931,000 18,100,653,000 25,979,961,000Finance costs33,438,007,00043,143,931,00018,100,653,00025,979,961,000
20Share of profit (loss) of associates and joint ventures accounted for (1,612,659,000) (4,290,000) (1,029,515,000) 11,301,000Share of profit (loss) of associates and joint ventures accounted for(1,612,659,000)(4,290,000)(1,029,515,000)11,301,000
21using equity methodusing equity method
22Profit (loss) before tax 81,090,804,000 71,416,121,000 37,174,756,000 23,853,235,000Profit (loss) before tax81,090,804,00071,416,121,00037,174,756,00023,853,235,000
23Tax income (expense) 22,762,161,000 24,129,198,000 10,085,472,000 8,519,125,000Tax income (expense)22,762,161,00024,129,198,00010,085,472,0008,519,125,000
24Profit (loss) from continuing operations 58,328,643,000 47,286,923,000 27,089,284,000 15,334,110,000Profit (loss) from continuing operations58,328,643,00047,286,923,00027,089,284,00015,334,110,000
25Profit (loss) from discontinued operations 0 (235,024,000) 0 (252,086,000)Profit (loss) from discontinued operations0(235,024,000)0(252,086,000)
26Profit (loss) 58,328,643,000 47,051,899,000 27,089,284,000 15,082,024,000Profit (loss)58,328,643,00047,051,899,00027,089,284,00015,082,024,000
27Profit (loss), attributable to [abstract]Profit (loss), attributable to [abstract]
28Profit (loss), attributable to owners of parent 56,020,233,000 44,480,540,000 25,874,608,000 13,683,482,000Profit (loss), attributable to owners of parent56,020,233,00044,480,540,00025,874,608,00013,683,482,000
29Profit (loss), attributable to non-controlling interests 2,308,410,000 2,571,359,000 1,214,676,000 1,398,542,000Profit (loss), attributable to non-controlling interests2,308,410,0002,571,359,0001,214,676,0001,398,542,000
30Earnings per share [text block]Earnings per share [text block]
31Earnings per share [abstract]Earnings per share [abstract]
32Earnings per share [line items]Earnings per share [line items]
33Basic earnings per share [abstract]Basic earnings per share [abstract]
34Basic earnings (loss) per share from continuing operations 0.89 0.69 0.41 0.22Basic earnings (loss) per share from continuing operations0.890.690.410.22
35Basic earnings (loss) per share from discontinued operations 0 0 0 0Basic earnings (loss) per share from discontinued operations0000
36Total basic earnings (loss) per share 0.89 0.69 0.41 0.22Total basic earnings (loss) per share0.890.690.410.22
37Diluted earnings per share [abstract]Diluted earnings per share [abstract]
38Diluted earnings (loss) per share from continuing operations 0.89 0.69 0.41 0.22Diluted earnings (loss) per share from continuing operations0.890.690.410.22
39Diluted earnings (loss) per share from discontinued operations 0 0 0 0Diluted earnings (loss) per share from discontinued operations0000
40Total diluted earnings (loss) per share 0.89 0.69 0.41 0.22Total diluted earnings (loss) per share0.890.690.410.22

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
12Gross profit 176,412,988,000 174,315,615,000 85,540,689,000 89,183,020,00089.183e989.183e90.0000OK (5 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash32 298.32
Debt Short197 590.27
Debt Long318 350.33
Assets1 573 088.14
Equity416 276.93
Net debt483 642.28
BS — PDF page 33
PDF page scan — BS — 33
BS PDF page 33

Camelot table (pages 33, primary page 33).

#Joined labelLine item2023-06-302022-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 2 Year: 2023Ticker: AMXQuarter: 2 Year: 2023
2[210000] Statement of financial position, current/non-current[210000] Statement of financial position, current/non-current
3Concept Close Current Close PreviousConceptClose CurrentClose Previous
4Quarter ExerciseQuarterExercise
52023-06-30 2022-12-312023-06-302022-12-31
6Statement of financial position [abstract]Statement of financial position [abstract]
7Assets [abstract]Assets [abstract]
8Current assets [abstract]Current assets [abstract]
9Cash and cash equivalents 32,298,319,000 33,700,949,000Cash and cash equivalents32,298,319,00033,700,949,000
10Trade and other current receivables 150,391,283,000 154,764,228,000Trade and other current receivables150,391,283,000154,764,228,000
11Current tax assets, current 54,183,286,000 46,947,187,000Current tax assets, current54,183,286,00046,947,187,000
12Other current financial assets 89,939,950,000 91,030,791,000Other current financial assets89,939,950,00091,030,791,000
13Current inventories 21,894,727,000 23,995,133,000Current inventories21,894,727,00023,995,133,000
14Current biological assets 0 0Current biological assets00
15Other current non-financial assets 19,420,182,000 10,565,422,000Other current non-financial assets19,420,182,00010,565,422,000
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000Total current assets other than non-current assets or disposal groups classified as held for sale or368,127,747,000361,003,710,000
17distribution to ownersdistribution to owners
18Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 0 0Non-current assets or disposal groups classified as held for sale or as held for distribution to own00
19Total current assets 368,127,747,000 361,003,710,000Total current assets368,127,747,000361,003,710,000
20Non-current assets [abstract]Non-current assets [abstract]
21Trade and other non-current receivables 8,734,050,000 8,724,497,000Trade and other non-current receivables8,734,050,0008,724,497,000
22Current tax assets, non-current 9,584,067,000 9,579,524,000Current tax assets, non-current9,584,067,0009,579,524,000
23Non-current inventories 0 0Non-current inventories00
24Non-current biological assets 0 0Non-current biological assets00
25Other non-current financial assets 11,480,724,000 6,981,149,000Other non-current financial assets11,480,724,0006,981,149,000
26Investments accounted for using equity method 0 0Investments accounted for using equity method00
27Investments in subsidiaries, joint ventures and associates 22,957,354,000 23,975,462,000Investments in subsidiaries, joint ventures and associates22,957,354,00023,975,462,000
28Property, plant and equipment 621,144,462,000 657,226,210,000Property, plant and equipment621,144,462,000657,226,210,000
29Investment property 0 0Investment property00
30Right-of-use assets that do not meet definition of investment property 117,146,992,000 121,874,096,000Right-of-use assets that do not meet definition of investment property117,146,992,000121,874,096,000
31Goodwill 137,182,617,000 141,121,365,000Goodwill137,182,617,000141,121,365,000
32Intangible assets other than goodwill 119,615,133,000 128,893,422,000Intangible assets other than goodwill119,615,133,000128,893,422,000
33Deferred tax assets 127,765,103,000 128,717,811,000Deferred tax assets127,765,103,000128,717,811,000
34Other non-current non-financial assets 29,349,887,000 30,002,098,000Other non-current non-financial assets29,349,887,00030,002,098,000
35Total non-current assets 1,204,960,389,000 1,257,095,634,000Total non-current assets1,204,960,389,0001,257,095,634,000
36Total assets 1,573,088,136,000 1,618,099,344,000Total assets1,573,088,136,0001,618,099,344,000
37Equity and liabilities [abstract]Equity and liabilities [abstract]
38Liabilities [abstract]Liabilities [abstract]
39Current liabilities [abstract]Current liabilities [abstract]
40Trade and other current payables 212,774,087,000 208,741,915,000Trade and other current payables212,774,087,000208,741,915,000
41Current tax liabilities, current 61,825,814,000 63,061,711,000Current tax liabilities, current61,825,814,00063,061,711,000
42Other current financial liabilities 197,590,269,000 127,355,760,000Other current financial liabilities197,590,269,000127,355,760,000
43Current lease liabilities 28,552,845,000 32,902,237,000Current lease liabilities28,552,845,00032,902,237,000
44Other current non-financial liabilities 0 0Other current non-financial liabilities00
45Current provisions [abstract]Current provisions [abstract]
46Current provisions for employee benefits 21,635,526,000 17,342,822,000Current provisions for employee benefits21,635,526,00017,342,822,000
47Other current provisions 36,092,141,000 39,472,509,000Other current provisions36,092,141,00039,472,509,000
48Total current provisions 57,727,667,000 56,815,331,000Total current provisions57,727,667,00056,815,331,000
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,000Total current liabilities other than liabilities included in disposal groups classified as held for 558,470,682,000488,876,954,000
50Liabilities included in disposal groups classified as held for sale 0 0Liabilities included in disposal groups classified as held for sale00
51Total current liabilities 558,470,682,000 488,876,954,000Total current liabilities558,470,682,000488,876,954,000
52Non-current liabilities [abstract]Non-current liabilities [abstract]
53Trade and other non-current payables 2,151,193,000 2,556,103,000Trade and other non-current payables2,151,193,0002,556,103,000
54Current tax liabilities, non-current 0 0Current tax liabilities, non-current00

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 368,127,747,000 361,003,710,000361.004e9361.004e90.0000OK (9 lines)
35Total non-current assets 1,204,960,389,000 1,257,095,634,0001257.096e91257.096e90.0000OK (14 lines)
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 558,470,682,000 488,876,954,0002163.792e9488.877e90.7741Mismatch (9 lines)
BS — PDF page 34
PDF page scan — BS — 34
BS PDF page 34

Camelot table (pages 34, primary page 34).

#Joined labelLine item2023-06-302022-12-31
0Concept Close Current Close PreviousConceptClose CurrentClose Previous
1Quarter ExerciseQuarterExercise
22023-06-30 2022-12-312023-06-302022-12-31
3Other non-current financial liabilities 318,350,333,000 408,565,066,000Other non-current financial liabilities318,350,333,000408,565,066,000
4Non-current lease liabilities 99,715,317,000 101,246,574,000Non-current lease liabilities99,715,317,000101,246,574,000
5Other non-current non-financial liabilities 0 0Other non-current non-financial liabilities00
6Non-current provisions [abstract]Non-current provisions [abstract]
7Non-current provisions for employee benefits 143,042,578,000 137,923,317,000Non-current provisions for employee benefits143,042,578,000137,923,317,000
8Other non-current provisions 10,387,986,000 10,799,997,000Other non-current provisions10,387,986,00010,799,997,000
9Total non-current provisions 153,430,564,000 148,723,314,000Total non-current provisions153,430,564,000148,723,314,000
10Deferred tax liabilities 24,693,121,000 30,302,060,000Deferred tax liabilities24,693,121,00030,302,060,000
11Total non-current liabilities 598,340,528,000 691,393,117,000Total non-current liabilities598,340,528,000691,393,117,000
12Total liabilities 1,156,811,210,000 1,180,270,071,000Total liabilities1,156,811,210,0001,180,270,071,000
13Equity [abstract]Equity [abstract]
14Issued capital 95,364,728,000 95,365,329,000Issued capital95,364,728,00095,365,329,000
15Share premium 0 0Share premium00
16Treasury shares 0 0Treasury shares00
17Retained earnings 534,757,633,000 505,483,717,000Retained earnings534,757,633,000505,483,717,000
18Other reserves (274,432,712,000) (227,044,342,000)Other reserves(274,432,712,000)(227,044,342,000)
19Total equity attributable to owners of parent 355,689,649,000 373,804,704,000Total equity attributable to owners of parent355,689,649,000373,804,704,000
20Non-controlling interests 60,587,277,000 64,024,569,000Non-controlling interests60,587,277,00064,024,569,000
21Total equity 416,276,926,000 437,829,273,000Total equity416,276,926,000437,829,273,000
22Total equity and liabilities 1,573,088,136,000 1,618,099,344,000Total equity and liabilities1,573,088,136,0001,618,099,344,000

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
11Total non-current liabilities 598,340,528,000 691,393,117,000749.620e9598.341e90.2018Mismatch (8 lines)

Formulas used