Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2023-12-31 FY — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2023-12-31_Q4_AMX_4Q23.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue816 012.84Row: revenue (mln MXN, batch apply) · dashboard=816,012.844 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit167 783.52Row: operating_profit (mln MXN, batch apply) · dashboard=167,783.515 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A151 786Row: da (mln MXN, batch apply) · dashboard=151,786.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA319 569.52Row: ebitda (mln MXN, batch apply) · dashboard=319,569.515 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit76 110.62Row: net_profit (mln MXN, batch apply) · dashboard=76,110.617 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash26 597.77Row: cash (mln MXN, batch apply) · dashboard=26,597.773 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short203 234.99Row: debt_short (mln MXN, batch apply) · dashboard=203,234.992 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long440 507.59Row: debt_long (mln MXN, batch apply) · dashboard=440,507.595 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt617 144.81Components: short debt 203 234.99 + long debt 440 507.59 + other financial liab. 0 + NCI 0 − cash 26 597.77 = net debt 617 144.81.Row: net_debt (mln MXN, batch apply) · dashboard=617,144.814 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF225 287.03Row: operating_cash_flow (mln MXN, batch apply) · dashboard=225,287.031 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF225 287.03Row: investing_cash_flow (mln MXN, batch apply) · dashboard=225,287.031 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 564 185.96Row: total_assets (mln MXN, batch apply) · dashboard=1,564,185.960 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity421 702.38Row: total_equity (mln MXN, batch apply) · dashboard=421,702.382 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,564,186) ≈ TL (1,142,484) + TE (421,702); residual +0 within 1%.
Net debt formulanet_debt 617,145 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 617,145.
EBITDA = OP + D&AEBITDA (319,570) ≈ OP (167,784) + D&A (151,786) = 319,570.
Net profit vs operating profitNet profit (76,111) sits within a plausible band vs operating profit (167,784).
Cash ≤ total assetsCash (26,598) ≤ total assets (1,564,186).
subtotal_BS_Total current assets other than non-current asseTotal current assets other than non-current assets or disposal groups classified as held for sale or as held for 340,166,988,000 361,003,710,000: Σ detail = 361,003,712,026, reported 361,003,710,000, diff +2,026 (0.0%, 9 lines).
subtotal_BS_Total non-current assets 1,224,018,972,000 1,257Total non-current assets 1,224,018,972,000 1,257,095,634,000: Σ detail = 1,257,095,634,000, reported 1,257,095,634,000, diff +0 (0.0%, 14 lines).
subtotal_BS_Total current liabilities other than liabilitiesTotal current liabilities other than liabilities included in disposal groups classified as held for sale 524,406,537,000 488,876,954,000: Σ detail = 2,163,791,629,000 ≠ reported 488,876,954,000; diff +1,674,914,675,000 (77.4% of scale, 9 lines).
subtotal_P&L_Gross profit 347,750,640,000 355,335,161,000 84,Gross profit 347,750,640,000 355,335,161,000 84,956,929,000 90,967,932,000: Σ detail = 90,967,934,038, reported 90,967,932,000, diff +2,038 (0.0%, 5 lines).

Statement pages (discovery)

FormPages
P&L39
BS37, 38
CF

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue816 012.84
Operating profit167 783.52
EBITDA319 569.52
Net profit76 110.62
D&A151 786
P&L — PDF page 39
PDF page scan — P&L — 39
P&L PDF page 39

Camelot table (pages 39, primary page 39).

#Joined labelLine item2023-01-012022-01-012023-10-012022-10-01
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 4 Year: 2023Ticker: AMXQuarter: 4 Year: 2023
2[310000] Statement of comprehensive income, profit or loss, by function[310000] Statement of comprehensive income, profit or loss, by function
3of expenseof expense
4Concept Accumulated Accumulated Quarter Current Quarter PreviousConceptAccumulatedAccumulatedQuarter CurrentQuarter Previous
5Current Year Previous Year Year YearCurrent YearPrevious YearYearYear
62023-01-01 - 2023- 2022-01-01 - 2022- 2023-10-01 - 2023- 2022-10-01 - 2022-2023-01-01 - 2023-2022-01-01 - 2022-2023-10-01 - 2023-2022-10-01 - 2022-
712-31 12-31 12-31 12-3112-3112-3112-3112-31
8Profit or loss [abstract]Profit or loss [abstract]
9Profit (loss) [abstract]Profit (loss) [abstract]
10Revenue 816,012,844,000 844,501,397,000 200,712,590,000 215,962,030,000Revenue816,012,844,000844,501,397,000200,712,590,000215,962,030,000
11Cost of sales 468,262,204,000 489,166,236,000 115,755,661,000 124,994,098,000Cost of sales468,262,204,000489,166,236,000115,755,661,000124,994,098,000
12Gross profit 347,750,640,000 355,335,161,000 84,956,929,000 90,967,932,000Gross profit347,750,640,000355,335,161,00084,956,929,00090,967,932,000
13Distribution costs 114,575,410,000 119,364,093,000 27,417,682,000 29,467,161,000Distribution costs114,575,410,000119,364,093,00027,417,682,00029,467,161,000
14Administrative expenses 58,425,887,000 60,089,937,000 14,540,925,000 14,964,199,000Administrative expenses58,425,887,00060,089,937,00014,540,925,00014,964,199,000
15Other income 0 0 0 0Other income0000
16Other expense 6,965,828,000 5,010,379,000 1,190,797,000 1,851,181,000Other expense6,965,828,0005,010,379,0001,190,797,0001,851,181,000
17Profit (loss) from operating activities 167,783,515,000 170,870,752,000 41,807,525,000 44,685,391,000Profit (loss) from operating activities167,783,515,000170,870,752,00041,807,525,00044,685,391,000
18Finance income 24,281,863,000 35,108,669,000 7,298,934,000 6,753,989,000Finance income24,281,863,00035,108,669,0007,298,934,0006,753,989,000
19Finance costs 71,359,909,000 69,898,490,000 22,907,768,000 15,055,031,000Finance costs71,359,909,00069,898,490,00022,907,768,00015,055,031,000
20Share of profit (loss) of associates and joint ventures accounted for (5,371,824,000) (1,811,432,000) (1,640,338,000) (1,859,446,000)Share of profit (loss) of associates and joint ventures accounted for(5,371,824,000)(1,811,432,000)(1,640,338,000)(1,859,446,000)
21using equity methodusing equity method
22Profit (loss) before tax 115,333,645,000 134,269,499,000 24,558,353,000 34,524,903,000Profit (loss) before tax115,333,645,000134,269,499,00024,558,353,00034,524,903,000
23Tax income (expense) 34,544,003,000 46,044,089,000 5,431,499,000 10,386,757,000Tax income (expense)34,544,003,00046,044,089,0005,431,499,00010,386,757,000
24Profit (loss) from continuing operations 80,789,642,000 88,225,410,000 19,126,854,000 24,138,146,000Profit (loss) from continuing operations80,789,642,00088,225,410,00019,126,854,00024,138,146,000
25Profit (loss) from discontinued operations 0 (6,719,015,000) 0 (9,390,645,000)Profit (loss) from discontinued operations0(6,719,015,000)0(9,390,645,000)
26Profit (loss) 80,789,642,000 81,506,395,000 19,126,854,000 14,747,501,000Profit (loss)80,789,642,00081,506,395,00019,126,854,00014,747,501,000
27Profit (loss), attributable to [abstract]Profit (loss), attributable to [abstract]
28Profit (loss), attributable to owners of parent 76,110,617,000 76,159,391,000 18,062,011,000 13,709,686,000Profit (loss), attributable to owners of parent76,110,617,00076,159,391,00018,062,011,00013,709,686,000
29Profit (loss), attributable to non-controlling interests 4,679,025,000 5,347,004,000 1,064,843,000 1,037,815,000Profit (loss), attributable to non-controlling interests4,679,025,0005,347,004,0001,064,843,0001,037,815,000
30Earnings per share [text block]Earnings per share [text block]
31Earnings per share [abstract]Earnings per share [abstract]
32Earnings per share [line items]Earnings per share [line items]
33Basic earnings per share [abstract]Basic earnings per share [abstract]
34Basic earnings (loss) per share from continuing operations 1.21 1.3 0.29 0.36Basic earnings (loss) per share from continuing operations1.211.30.290.36
35Basic earnings (loss) per share from discontinued operations 0 (0.11) 0 (0.15)Basic earnings (loss) per share from discontinued operations0(0.11)0(0.15)
36Total basic earnings (loss) per share 1.21 1.19 0.29 0.21Total basic earnings (loss) per share1.211.190.290.21
37Diluted earnings per share [abstract]Diluted earnings per share [abstract]
38Diluted earnings (loss) per share from continuing operations 1.21 1.3 0.29 0.36Diluted earnings (loss) per share from continuing operations1.211.30.290.36
39Diluted earnings (loss) per share from discontinued operations 0 (0.11) 0 (0.15)Diluted earnings (loss) per share from discontinued operations0(0.11)0(0.15)
40Total diluted earnings (loss) per share 1.21 1.19 0.29 0.21Total diluted earnings (loss) per share1.211.190.290.21

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
12Gross profit 347,750,640,000 355,335,161,000 84,956,929,000 90,967,932,00090.968e990.968e90.0000OK (5 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash26 597.77
Debt Short203 234.99
Debt Long440 507.59
Assets1 564 185.96
Equity421 702.38
Net debt617 144.81
BS — PDF page 37
PDF page scan — BS — 37
BS PDF page 37

Camelot table (pages 37, primary page 37).

#Joined labelLine item2023-12-312022-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 4 Year: 2023Ticker: AMXQuarter: 4 Year: 2023
2[210000] Statement of financial position, current/non-current[210000] Statement of financial position, current/non-current
3Concept Close Current Close PreviousConceptClose CurrentClose Previous
4Quarter ExerciseQuarterExercise
52023-12-31 2022-12-312023-12-312022-12-31
6Statement of financial position [abstract]Statement of financial position [abstract]
7Assets [abstract]Assets [abstract]
8Current assets [abstract]Current assets [abstract]
9Cash and cash equivalents 26,597,773,000 33,700,949,000Cash and cash equivalents26,597,773,00033,700,949,000
10Trade and other current receivables 150,372,135,000 154,764,228,000Trade and other current receivables150,372,135,000154,764,228,000
11Current tax assets, current 57,501,535,000 46,947,187,000Current tax assets, current57,501,535,00046,947,187,000
12Other current financial assets 75,201,661,000 91,030,791,000Other current financial assets75,201,661,00091,030,791,000
13Current inventories 19,271,625,000 23,995,133,000Current inventories19,271,625,00023,995,133,000
14Current biological assets 0 0Current biological assets00
15Other current non-financial assets 11,222,259,000 10,565,422,000Other current non-financial assets11,222,259,00010,565,422,000
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 340,166,988,000 361,003,710,000Total current assets other than non-current assets or disposal groups classified as held for sale or340,166,988,000361,003,710,000
17distribution to ownersdistribution to owners
18Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 0 0Non-current assets or disposal groups classified as held for sale or as held for distribution to own00
19Total current assets 340,166,988,000 361,003,710,000Total current assets340,166,988,000361,003,710,000
20Non-current assets [abstract]Non-current assets [abstract]
21Trade and other non-current receivables 9,400,123,000 8,724,497,000Trade and other non-current receivables9,400,123,0008,724,497,000
22Current tax assets, non-current 8,889,157,000 9,579,524,000Current tax assets, non-current8,889,157,0009,579,524,000
23Non-current inventories 0 0Non-current inventories00
24Non-current biological assets 0 0Non-current biological assets00
25Other non-current financial assets 14,914,412,000 6,981,149,000Other non-current financial assets14,914,412,0006,981,149,000
26Investments accounted for using equity method 0 0Investments accounted for using equity method00
27Investments in subsidiaries, joint ventures and associates 14,380,463,000 23,975,462,000Investments in subsidiaries, joint ventures and associates14,380,463,00023,975,462,000
28Property, plant and equipment 628,650,904,000 657,226,210,000Property, plant and equipment628,650,904,000657,226,210,000
29Investment property 0 0Investment property00
30Right-of-use assets that do not meet definition of investment property 113,568,320,000 121,874,096,000Right-of-use assets that do not meet definition of investment property113,568,320,000121,874,096,000
31Goodwill 146,078,897,000 141,121,365,000Goodwill146,078,897,000141,121,365,000
32Intangible assets other than goodwill 121,498,519,000 128,893,422,000Intangible assets other than goodwill121,498,519,000128,893,422,000
33Deferred tax assets 137,883,622,000 128,717,811,000Deferred tax assets137,883,622,000128,717,811,000
34Other non-current non-financial assets 28,754,555,000 30,002,098,000Other non-current non-financial assets28,754,555,00030,002,098,000
35Total non-current assets 1,224,018,972,000 1,257,095,634,000Total non-current assets1,224,018,972,0001,257,095,634,000
36Total assets 1,564,185,960,000 1,618,099,344,000Total assets1,564,185,960,0001,618,099,344,000
37Equity and liabilities [abstract]Equity and liabilities [abstract]
38Liabilities [abstract]Liabilities [abstract]
39Current liabilities [abstract]Current liabilities [abstract]
40Trade and other current payables 196,358,909,000 208,741,915,000Trade and other current payables196,358,909,000208,741,915,000
41Current tax liabilities, current 69,598,312,000 63,061,711,000Current tax liabilities, current69,598,312,00063,061,711,000
42Other current financial liabilities 178,859,982,000 127,355,760,000Other current financial liabilities178,859,982,000127,355,760,000
43Current lease liabilities 24,375,010,000 32,902,237,000Current lease liabilities24,375,010,00032,902,237,000
44Other current non-financial liabilities 0 0Other current non-financial liabilities00
45Current provisions [abstract]Current provisions [abstract]
46Current provisions for employee benefits 16,956,418,000 17,342,822,000Current provisions for employee benefits16,956,418,00017,342,822,000
47Other current provisions 38,257,906,000 39,472,509,000Other current provisions38,257,906,00039,472,509,000
48Total current provisions 55,214,324,000 56,815,331,000Total current provisions55,214,324,00056,815,331,000
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 524,406,537,000 488,876,954,000Total current liabilities other than liabilities included in disposal groups classified as held for 524,406,537,000488,876,954,000
50Liabilities included in disposal groups classified as held for sale 0 0Liabilities included in disposal groups classified as held for sale00
51Total current liabilities 524,406,537,000 488,876,954,000Total current liabilities524,406,537,000488,876,954,000
52Non-current liabilities [abstract]Non-current liabilities [abstract]
53Trade and other non-current payables 2,666,273,000 2,556,103,000Trade and other non-current payables2,666,273,0002,556,103,000
54Current tax liabilities, non-current 0 0Current tax liabilities, non-current00

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 340,166,988,000 361,003,710,000361.004e9361.004e90.0000OK (9 lines)
35Total non-current assets 1,224,018,972,000 1,257,095,634,0001257.096e91257.096e90.0000OK (14 lines)
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 524,406,537,000 488,876,954,0002163.792e9488.877e90.7741Mismatch (9 lines)
BS — PDF page 38
PDF page scan — BS — 38
BS PDF page 38

Camelot table (pages 38, primary page 38).

#Joined labelLine item2023-12-312022-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 4 Year: 2023Ticker: AMXQuarter: 4 Year: 2023
2Concept Close Current Close PreviousConceptClose CurrentClose Previous
3Quarter ExerciseQuarterExercise
42023-12-31 2022-12-312023-12-312022-12-31
5Other non-current financial liabilities 339,713,449,000 408,565,066,000Other non-current financial liabilities339,713,449,000408,565,066,000
6Non-current lease liabilities 100,794,146,000 101,246,574,000Non-current lease liabilities100,794,146,000101,246,574,000
7Other non-current non-financial liabilities 0 0Other non-current non-financial liabilities00
8Non-current provisions [abstract]Non-current provisions [abstract]
9Non-current provisions for employee benefits 143,516,143,000 137,923,317,000Non-current provisions for employee benefits143,516,143,000137,923,317,000
10Other non-current provisions 10,117,928,000 10,799,997,000Other non-current provisions10,117,928,00010,799,997,000
11Total non-current provisions 153,634,071,000 148,723,314,000Total non-current provisions153,634,071,000148,723,314,000
12Deferred tax liabilities 21,269,102,000 30,302,060,000Deferred tax liabilities21,269,102,00030,302,060,000
13Total non-current liabilities 618,077,041,000 691,393,117,000Total non-current liabilities618,077,041,000691,393,117,000
14Total liabilities 1,142,483,578,000 1,180,270,071,000Total liabilities1,142,483,578,0001,180,270,071,000
15Equity [abstract]Equity [abstract]
16Issued capital 95,362,024,000 95,365,329,000Issued capital95,362,024,00095,365,329,000
17Share premium 0 0Share premium00
18Treasury shares 0 0Treasury shares00
19Retained earnings 545,653,728,000 505,483,717,000Retained earnings545,653,728,000505,483,717,000
20Other reserves (274,303,207,000) (227,044,342,000)Other reserves(274,303,207,000)(227,044,342,000)
21Total equity attributable to owners of parent 366,712,545,000 373,804,704,000Total equity attributable to owners of parent366,712,545,000373,804,704,000
22Non-controlling interests 54,989,837,000 64,024,569,000Non-controlling interests54,989,837,00064,024,569,000
23Total equity 421,702,382,000 437,829,273,000Total equity421,702,382,000437,829,273,000
24Total equity and liabilities 1,564,185,960,000 1,618,099,344,000Total equity and liabilities1,564,185,960,0001,618,099,344,000

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
13Total non-current liabilities 618,077,041,000 691,393,117,000837.560e9691.393e90.1745Mismatch (9 lines)

Formulas used