← Company

MX_AMX 2024-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2024-06-30_Q2_AMX_2Q24.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	América Móvil’s Income Statement…	2Q23	Var.%	Jan-Jun 24	Jan-Jun 23	Var.%	Content → Highlights
0	Content								Content
1	América Móvil’s Income Statement		América Móvil’s Income Statement
2	Millions of Mexican pesos	Millions of Mexican pesos
3	Highlights								Highlights
4	2Q24 2Q23 Var.% Jan-Jun 24 Jan-Jun 23 Var.%		2Q24	2Q23	Var.%	Jan-Jun 24	Jan-Jun 23	Var.%
5	Service Revenue 175,138 169,206 3.5% 346,028 338,259 2.3% Relevant	Service Revenue	175,138	169,206	3.5%	346,028	338,259	2.3%	Relevant
6	28,050 31,103 -9.8% 58,013 62,336 -6.9% events		28,050	31,103	-9.8%	58,013	62,336	-6.9%	events
7	Equipment Revenue	Equipment Revenue
8	Other Revenue 2,336 2,223 5.1% 4,781 10,864 -56.0%	Other Revenue	2,336	2,223	5.1%	4,781	10,864	-56.0%
9	Subscribers								Subscribers
10	Total Revenue 205,524 202,532 1.5% 408,822 411,458 -0.6%	Total Revenue	205,524	202,532	1.5%	408,822	411,458	-0.6%
11	Cost of Service 52,154 51,330 1.6% 104,074 103,155 0.9%	Cost of Service	52,154	51,330	1.6%	104,074	103,155	0.9%
12	América								América
13	Cost of Equipment 23,815 27,269 -12.7% 49,731 54,916 -9.4% Móvil	Cost of Equipment	23,815	27,269	-12.7%	49,731	54,916	-9.4%	Móvil
14	Selling, General & Consolidated	Selling, General &							Consolidated
15	44,690 43,896 1.8% 88,289 87,853 0.5%		44,690	43,896	1.8%	88,289	87,853	0.5%
16	Administrative Expenses	Administrative Expenses
17	Others 1,750 1,337 30.9% 3,030 4,127 -26.6% Mexico	Others	1,750	1,337	30.9%	3,030	4,127	-26.6%	Mexico
18	Total Costs and Expenses 122,410 123,833 -1.1% 245,124 250,050 -2.0%	Total Costs and Expenses	122,410	123,833	-1.1%	245,124	250,050	-2.0%
19	Brazil								Brazil
20	EBITDA 83,114 78,699 5.6% 163,698 161,407 1.4%	EBITDA	83,114	78,699	5.6%	163,698	161,407	1.4%
21	% of Total Revenue 40.4% 38.9% 40.0% 39.2% Colombia	% of Total Revenue	40.4%	38.9%		40.0%	39.2%		Colombia
22	Adjusted EBITDA(1) 83,114 78,699 5.6% 163,442 156,807 4.2%	Adjusted EBITDA(1)	83,114	78,699	5.6%	163,442	156,807	4.2%
23	% of Total Revenue 40.4% 38.9% 40.0% 38.7% Other South	% of Total Revenue	40.4%	38.9%		40.0%	38.7%		Other South
24	America								America
25	Depreciation &	Depreciation &
26	37,606 38,391 -2.0% 77,432 76,975 0.6%		37,606	38,391	-2.0%	77,432	76,975	0.6%
27	Amortization	Amortization
28	Central								Central
29	EBIT 45,508 40,308 12.9% 86,266 84,433 2.2% America	EBIT	45,508	40,308	12.9%	86,266	84,433	2.2%	America
30	and The								and The
31	% of Total Revenue 22.1% 19.9% 21.1% 20.5%	% of Total Revenue	22.1%	19.9%		21.1%	20.5%
32	Caribbean								Caribbean
33	Net Interest Expenses 11,668 8,117 43.7% 22,946 16,839 36.3%	Net Interest Expenses	11,668	8,117	43.7%	22,946	16,839	36.3%
34	Austria								Austria
35	Other Financial Expenses -3,574 8,034 -144.5% -2,819 12,639 -122.3%	Other Financial Expenses	-3,574	8,034	-144.5%	-2,819	12,639	-122.3%
36	Foreign Exchange Loss 32,117 -14,047 328.6% 33,791 -27,749 221.8%	Foreign Exchange Loss	32,117	-14,047	328.6%	33,791	-27,749	221.8%
37	Other								Other
38	Comprehensive Financing	Comprehensive Financing
39	40,210 2,104 n.m. 53,918 1,730 n.m. European		40,210	2,104	n.m.	53,918	1,730	n.m.	European
40	Cost (Income)	Cost (Income)
41	Income & Deferred Taxes 4,278 10,085 -57.6% 15,439 22,762 -32.2%	Income & Deferred Taxes	4,278	10,085	-57.6%	15,439	22,762	-32.2%
42	Currency								Currency
43	Net Income before	Net Income before
44	Exchange								Exchange
45	Minority	Minority
46	Rates								Rates
47	Interest and Equity 1,020 28,119 -96.4% 16,909 59,941 -71.8%	Interest and Equity	1,020	28,119	-96.4%	16,909	59,941	-71.8%
48	Participation in Results of	Participation in Results of
49	Affiliates Appendix	Affiliates							Appendix
50	Equity Participation in	Equity Participation in
51	-1,144 -1,030 -11.1% -2,725 -1,613 -69.0%		-1,144	-1,030	-11.1%	-2,725	-1,613	-69.0%
52	Results of Affiliates	Results of Affiliates
53	Glossary								Glossary
54	Minority Interest -968 -1,215 20.3% -1,783 -2,308 22.8%	Minority Interest	-968	-1,215	20.3%	-1,783	-2,308	22.8%
55	Net Income -1,093 25,875 -104.2% 12,401 56,020 -77.9%	Net Income	-1,093	25,875	-104.2%	12,401	56,020	-77.9%
56	(1)Adjusted for extraordinary items, particularly the sale of towers in 2023 by Claro Peru and Claro Dominicana; and a small portion in 2024 by	(1)Adjusted for extraordinary items, particularly the sale of towers in 2023 by Claro Peru and Claro

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

BS — PDF page 9

Camelot table (pages 9, primary page 9).

#	Joined label	Line item	Jun '24	Dec '23	Var.%	Current → Liabilities	Jun '24	Dec '23	Var.%	Content → Highlights
0	Content									Content
1	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos
2	Jun '24 Dec '23 Var.% Jun '24 Dec '23 Var.% Highlights		Jun '24	Dec '23	Var.%		Jun '24	Dec '23	Var.%	Highlights
3	Current					Current
4	Current Assets	Current Assets
5	Liabilities					Liabilities
6	Relevant									Relevant
7	Cash, Marketable events	Cash, Marketable								events
8	Securities	Securities
9	& Other 80,920 100,353 -19.4% Short Term Debt 105,055 160,964 -34.7%	& Other	80,920	100,353	-19.4%	Short Term Debt	105,055	160,964	-34.7%
10	Subscribers									Subscribers
11	Short Term	Short Term
12	Investments	Investments
13	Accounts Lease-Related América	Accounts				Lease-Related				América
14	221,283 208,248 6.3% 30,469 24,375 25.0%		221,283	208,248	6.3%		30,469	24,375	25.0%
15	Receivable Debt(2) Móvil	Receivable				Debt(2)				Móvil
16	Consolidated									Consolidated
17	Other Current Accounts	Other Current				Accounts
18	22,745 12,294 85.0% 130,569 147,904 -11.7%		22,745	12,294	85.0%		130,569	147,904	-11.7%
19	Assets Payable	Assets				Payable
20	Other Current Mexico					Other Current				Mexico
21	Inventories 23,247 19,272 20.6% 225,272 182,003 23.8%	Inventories	23,247	19,272	20.6%		225,272	182,003	23.8%
22	Liabilities					Liabilities
23	348,195 340,167 2.4% 491,366 515,246 -4.6% Brazil		348,195	340,167	2.4%		491,366	515,246	-4.6%	Brazil
24	Non Current Non Current Colombia	Non Current				Non Current				Colombia
25	Assets Liabilities	Assets				Liabilities
26	Plant &	Plant &
27	Other South									Other South
28	Equipment, 1,318,193 1,233,364 6.9% Long Term Debt 403,527 339,713 18.8%	Equipment,	1,318,193	1,233,364	6.9%	Long Term Debt	403,527	339,713	18.8%
29	America									America
30	gross	gross
31	Lease-Related					Lease-Related
32	-Depreciation 676,295 604,713 11.8% 162,944 100,794 61.7% Central	-Depreciation	676,295	604,713	11.8%		162,944	100,794	61.7%	Central
33	Debt(2)					Debt(2)
34	America									America
35	Plant &	Plant &
36	641,898 628,651 2.1% Other Liabilities 187,700 186,730 0.5% and The		641,898	628,651	2.1%	Other Liabilities	187,700	186,730	0.5%	and The
37	Equipment, net	Equipment, net
38	Caribbean									Caribbean
39	Rights of Use(2) 181,430 113,568 59.8% 754,170 627,238 20.2%	Rights of Use(2)	181,430	113,568	59.8%		754,170	627,238	20.2%
40	Investments	Investments
41	Austria									Austria
42	in Affiliates	in Affiliates
43	34,985 29,295 19.4%		34,985	29,295	19.4%
44	and Other	and Other
45	Investments Other	Investments								Other
46	European									European
47	Deferred Assets	Deferred Assets
48	Currency									Currency
49	Goodwill (Net) 147,157 146,079 0.7%	Goodwill (Net)	147,157	146,079	0.7%
50	Exchange									Exchange
51	Shareholder's					Shareholder's
52	Intangible Assets 128,728 121,499 6.0% 417,461 421,702 -1.0% Rates	Intangible Assets	128,728	121,499	6.0%		417,461	421,702	-1.0%	Rates
53	Equity					Equity
54	Deferred Assets 180,604 184,927 -2.3%	Deferred Assets	180,604	184,927	-2.3%
55	Appendix									Appendix
56	Total Liabilities					Total Liabilities
57	Total Assets 1,662,997 1,564,186 6.3% 1,662,997 1,564,186 6.3% Glossary	Total Assets	1,662,997	1,564,186	6.3%		1,662,997	1,564,186	6.3%	Glossary
58	and Equity					and Equity
59	(1)Includes current portion of Long Term Debt.		(1)Includes current portion of Long Term Debt.
60	(2)Renewal of a 10-year contract between Telcel and Telesites.		(2)Renewal of a 10-year contract between Telcel and Telesites.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: [DeepSeek] ebitda (mln MXN, batch apply)