Frontierby eninvs

Language: EN · RU

← Company

MX_AMX 2025-06-30 H1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2025-06-30_Q2_AMX_2Q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue465 822.53Row: revenue (mln MXN, batch apply) · dashboard=465,822.529 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit92 152.19Row: operating_profit (mln MXN, batch apply) · dashboard=92,152.186 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A87 957.6Row: derived: same-row components · dashboard=87,957.600 mln — derived: same-row components
EBITDA180 109.8Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=180,109.800 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit40 984.68Row: net_profit (mln MXN, batch apply) · dashboard=40,984.685 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash45 645.14Row: cash (mln MXN, batch apply) · dashboard=45,645.139 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short160 225.72Row: debt_short (mln MXN, batch apply) · dashboard=160,225.716 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long624 693.12Row: debt_long (mln MXN, batch apply) · dashboard=624,693.116 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt739 273.69Components: short debt 160 225.72 + long debt 624 693.12 + other financial liab. 0 + NCI 0 − cash 45 645.14 = net debt 739 273.69.Row: net_debt (mln MXN, batch apply) · dashboard=739,273.693 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF90 881.33Row: operating_cash_flow (mln MXN, batch apply) · dashboard=90,881.331 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CF90 881.33Row: investing_cash_flow (mln MXN, batch apply) · dashboard=90,881.331 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets1 815 023.91Row: total_assets (mln MXN, batch apply) · dashboard=1,815,023.914 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity378 843.74Row: total_equity (mln MXN, batch apply) · dashboard=378,843.736 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,815,024) ≈ TL (1,436,180) + TE (378,844); residual +0 within 1%.
Net debt formulanet_debt 739,274 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 739,274.
EBITDA = OP + D&AEBITDA (180,110) ≈ OP (92,152) + D&A (87,958) = 180,110.
Net profit vs operating profitNet profit (40,985) sits within a plausible band vs operating profit (92,152).
Cash ≤ total assetsCash (45,645) ≤ total assets (1,815,024).
subtotal_BS_Total current assets other than non-current asseTotal current assets other than non-current assets or disposal groups classified as held for sale or as held for 387,415,004,000 353,697,833,000: Σ detail = 353,697,835,026, reported 353,697,833,000, diff +2,026 (0.0%, 9 lines).
subtotal_BS_Total non-current assets 1,427,608,910,000 1,440Total non-current assets 1,427,608,910,000 1,440,223,124,000: Σ detail = 1,440,223,124,000, reported 1,440,223,124,000, diff +0 (0.0%, 14 lines).
subtotal_BS_Total current liabilities other than liabilitiesTotal current liabilities other than liabilities included in disposal groups classified as held for sale 519,516,411,000 494,400,877,000: Σ detail = 2,345,355,671,000 ≠ reported 494,400,877,000; diff +1,850,954,794,000 (78.9% of scale, 9 lines).
subtotal_P&L_Gross profit 198,918,122,000 177,584,989,000 100Gross profit 198,918,122,000 177,584,989,000 100,635,005,000 91,948,936,000: Σ detail = 91,948,938,032, reported 91,948,936,000, diff +2,032 (0.0%, 5 lines).

Statement pages (discovery)

FormPages
P&L32
BS30, 31
CF

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue465 822.53
Operating profit92 152.19
EBITDA180 109.8
Net profit40 984.68
D&A87 957.6
P&L — PDF page 32
PDF page scan — P&L — 32
P&L PDF page 32

Camelot table (pages 32, primary page 32).

#Joined labelLine item2025-01-012024-01-012025-04-012024-04-01
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 2 Year: 2025Ticker: AMXQuarter: 2 Year: 2025
2[310000] Statement of comprehensive income, profit or loss, by function[310000] Statement of comprehensive income, profit or loss, by function
3of expenseof expense
4Concept Accumulated Accumulated Quarter Current Quarter PreviousConceptAccumulatedAccumulatedQuarter CurrentQuarter Previous
5Current Year Previous Year Year YearCurrent YearPrevious YearYearYear
62025-01-01 - 2025- 2024-01-01 - 2024- 2025-04-01 - 2025- 2024-04-01 - 2024-2025-01-01 - 2025-2024-01-01 - 2024-2025-04-01 - 2025-2024-04-01 - 2024-
706-30 06-30 06-30 06-3006-3006-3006-3006-30
8Profit or loss [abstract]Profit or loss [abstract]
9Profit (loss) [abstract]Profit (loss) [abstract]
10Revenue 465,822,529,000 408,822,059,000 233,784,628,000 205,524,499,000Revenue465,822,529,000408,822,059,000233,784,628,000205,524,499,000
11Cost of sales 266,904,407,000 231,237,070,000 133,149,623,000 113,575,563,000Cost of sales266,904,407,000231,237,070,000133,149,623,000113,575,563,000
12Gross profit 198,918,122,000 177,584,989,000 100,635,005,000 91,948,936,000Gross profit198,918,122,000177,584,989,000100,635,005,00091,948,936,000
13Distribution costs 68,593,337,000 58,265,145,000 34,375,834,000 29,428,432,000Distribution costs68,593,337,00058,265,145,00034,375,834,00029,428,432,000
14Administrative expenses 35,205,503,000 30,024,151,000 17,484,605,000 15,262,037,000Administrative expenses35,205,503,00030,024,151,00017,484,605,00015,262,037,000
15Other income 0 0 0 0Other income0000
16Other expense 2,967,096,000 3,029,629,000 1,436,196,000 1,750,413,000Other expense2,967,096,0003,029,629,0001,436,196,0001,750,413,000
17Profit (loss) from operating activities 92,152,186,000 86,266,064,000 47,338,370,000 45,508,054,000Profit (loss) from operating activities92,152,186,00086,266,064,00047,338,370,00045,508,054,000
18Finance income 15,946,852,000 9,194,553,000 12,699,063,000 5,762,148,000Finance income15,946,852,0009,194,553,00012,699,063,0005,762,148,000
19Finance costs 37,115,671,000 63,112,687,000 20,428,226,000 45,972,265,000Finance costs37,115,671,00063,112,687,00020,428,226,00045,972,265,000
20Share of profit (loss) of associates and joint ventures accounted for 65,817,000 (2,725,088,000) 39,192,000 (1,144,052,000)Share of profit (loss) of associates and joint ventures accounted for65,817,000(2,725,088,000)39,192,000(1,144,052,000)
21using equity methodusing equity method
22Profit (loss) before tax 71,049,184,000 29,622,842,000 39,648,399,000 4,153,885,000Profit (loss) before tax71,049,184,00029,622,842,00039,648,399,0004,153,885,000
23Tax income (expense) 27,713,607,000 15,438,979,000 16,026,127,000 4,277,895,000Tax income (expense)27,713,607,00015,438,979,00016,026,127,0004,277,895,000
24Profit (loss) from continuing operations 43,335,577,000 14,183,863,000 23,622,272,000 (124,010,000)Profit (loss) from continuing operations43,335,577,00014,183,863,00023,622,272,000(124,010,000)
25Profit (loss) from discontinued operations 0 0 0 0Profit (loss) from discontinued operations0000
26Profit (loss) 43,335,577,000 14,183,863,000 23,622,272,000 (124,010,000)Profit (loss)43,335,577,00014,183,863,00023,622,272,000(124,010,000)
27Profit (loss), attributable to [abstract]Profit (loss), attributable to [abstract]
28Profit (loss), attributable to owners of parent 40,984,685,000 12,401,046,000 22,281,942,000 (1,092,502,000)Profit (loss), attributable to owners of parent40,984,685,00012,401,046,00022,281,942,000(1,092,502,000)
29Profit (loss), attributable to non-controlling interests 2,350,892,000 1,782,817,000 1,340,330,000 968,492,000Profit (loss), attributable to non-controlling interests2,350,892,0001,782,817,0001,340,330,000968,492,000
30Earnings per share [text block]Earnings per share [text block]
31Earnings per share [abstract]Earnings per share [abstract]
32Earnings per share [line items]Earnings per share [line items]
33Basic earnings per share [abstract]Basic earnings per share [abstract]
34Basic earnings (loss) per share from continuing operations 0.67 0.2 0.37 (0.02)Basic earnings (loss) per share from continuing operations0.670.20.37(0.02)
35Basic earnings (loss) per share from discontinued operations 0 0 0 0Basic earnings (loss) per share from discontinued operations0000
36Total basic earnings (loss) per share 0.67 0.2 0.37 (0.02)Total basic earnings (loss) per share0.670.20.37(0.02)
37Diluted earnings per share [abstract]Diluted earnings per share [abstract]
38Diluted earnings (loss) per share from continuing operations 0.67 0.2 0.37 (0.02)Diluted earnings (loss) per share from continuing operations0.670.20.37(0.02)
39Diluted earnings (loss) per share from discontinued operations 0 0 0 0Diluted earnings (loss) per share from discontinued operations0000
40Total diluted earnings (loss) per share 0.67 0.2 0.37 (0.02)Total diluted earnings (loss) per share0.670.20.37(0.02)

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
12Gross profit 198,918,122,000 177,584,989,000 100,635,005,000 91,948,936,00091.949e991.949e90.0000OK (5 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash45 645.14
Debt Short160 225.72
Debt Long624 693.12
Assets1 815 023.91
Equity378 843.74
Net debt739 273.69
BS — PDF page 30
PDF page scan — BS — 30
BS PDF page 30

Camelot table (pages 30, primary page 30).

#Joined labelLine item2025-06-302024-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 2 Year: 2025Ticker: AMXQuarter: 2 Year: 2025
2[210000] Statement of financial position, current/non-current[210000] Statement of financial position, current/non-current
3Concept Close Current Close PreviousConceptClose CurrentClose Previous
4Quarter ExerciseQuarterExercise
52025-06-30 2024-12-312025-06-302024-12-31
6Statement of financial position [abstract]Statement of financial position [abstract]
7Assets [abstract]Assets [abstract]
8Current assets [abstract]Current assets [abstract]
9Cash and cash equivalents 45,645,139,000 36,652,098,000Cash and cash equivalents45,645,139,00036,652,098,000
10Trade and other current receivables 180,550,389,000 171,616,822,000Trade and other current receivables180,550,389,000171,616,822,000
11Current tax assets, current 57,515,951,000 50,900,914,000Current tax assets, current57,515,951,00050,900,914,000
12Other current financial assets 53,993,750,000 57,352,147,000Other current financial assets53,993,750,00057,352,147,000
13Current inventories 26,114,622,000 23,751,457,000Current inventories26,114,622,00023,751,457,000
14Current biological assets 0 0Current biological assets00
15Other current non-financial assets 23,595,153,000 13,424,395,000Other current non-financial assets23,595,153,00013,424,395,000
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 387,415,004,000 353,697,833,000Total current assets other than non-current assets or disposal groups classified as held for sale or387,415,004,000353,697,833,000
17distribution to ownersdistribution to owners
18Non-current assets or disposal groups classified as held for sale or as held for distribution to owners 0 0Non-current assets or disposal groups classified as held for sale or as held for distribution to own00
19Total current assets 387,415,004,000 353,697,833,000Total current assets387,415,004,000353,697,833,000
20Non-current assets [abstract]Non-current assets [abstract]
21Trade and other non-current receivables 10,232,599,000 9,394,158,000Trade and other non-current receivables10,232,599,0009,394,158,000
22Current tax assets, non-current 21,696,126,000 19,576,372,000Current tax assets, non-current21,696,126,00019,576,372,000
23Non-current inventories 0 0Non-current inventories00
24Non-current biological assets 0 0Non-current biological assets00
25Other non-current financial assets 16,479,124,000 13,908,873,000Other non-current financial assets16,479,124,00013,908,873,000
26Investments accounted for using equity method 0 0Investments accounted for using equity method00
27Investments in subsidiaries, joint ventures and associates 4,117,802,000 3,678,383,000Investments in subsidiaries, joint ventures and associates4,117,802,0003,678,383,000
28Property, plant and equipment 701,620,100,000 713,784,429,000Property, plant and equipment701,620,100,000713,784,429,000
29Investment property 0 0Investment property00
30Right-of-use assets that do not meet definition of investment property 189,044,455,000 199,460,378,000Right-of-use assets that do not meet definition of investment property189,044,455,000199,460,378,000
31Goodwill 162,023,020,000 156,836,369,000Goodwill162,023,020,000156,836,369,000
32Intangible assets other than goodwill 141,225,007,000 141,736,581,000Intangible assets other than goodwill141,225,007,000141,736,581,000
33Deferred tax assets 149,465,081,000 153,217,164,000Deferred tax assets149,465,081,000153,217,164,000
34Other non-current non-financial assets 31,705,596,000 28,630,417,000Other non-current non-financial assets31,705,596,00028,630,417,000
35Total non-current assets 1,427,608,910,000 1,440,223,124,000Total non-current assets1,427,608,910,0001,440,223,124,000
36Total assets 1,815,023,914,000 1,793,920,957,000Total assets1,815,023,914,0001,793,920,957,000
37Equity and liabilities [abstract]Equity and liabilities [abstract]
38Liabilities [abstract]Liabilities [abstract]
39Current liabilities [abstract]Current liabilities [abstract]
40Trade and other current payables 217,766,858,000 199,646,519,000Trade and other current payables217,766,858,000199,646,519,000
41Current tax liabilities, current 76,087,202,000 75,887,223,000Current tax liabilities, current76,087,202,00075,887,223,000
42Other current financial liabilities 127,435,094,000 126,396,447,000Other current financial liabilities127,435,094,000126,396,447,000
43Current lease liabilities 32,790,622,000 35,436,851,000Current lease liabilities32,790,622,00035,436,851,000
44Other current non-financial liabilities 0 0Other current non-financial liabilities00
45Current provisions [abstract]Current provisions [abstract]
46Current provisions for employee benefits 24,553,243,000 18,183,111,000Current provisions for employee benefits24,553,243,00018,183,111,000
47Other current provisions 40,883,392,000 38,850,726,000Other current provisions40,883,392,00038,850,726,000
48Total current provisions 65,436,635,000 57,033,837,000Total current provisions65,436,635,00057,033,837,000
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 519,516,411,000 494,400,877,000Total current liabilities other than liabilities included in disposal groups classified as held for 519,516,411,000494,400,877,000
50Liabilities included in disposal groups classified as held for sale 0 0Liabilities included in disposal groups classified as held for sale00
51Total current liabilities 519,516,411,000 494,400,877,000Total current liabilities519,516,411,000494,400,877,000
52Non-current liabilities [abstract]Non-current liabilities [abstract]
53Trade and other non-current payables 20,996,488,000 19,897,575,000Trade and other non-current payables20,996,488,00019,897,575,000
54Current tax liabilities, non-current 0 0Current tax liabilities, non-current00

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
16Total current assets other than non-current assets or disposal groups classified as held for sale or as held for 387,415,004,000 353,697,833,000353.698e9353.698e90.0000OK (9 lines)
35Total non-current assets 1,427,608,910,000 1,440,223,124,0001440.223e91440.223e90.0000OK (14 lines)
49Total current liabilities other than liabilities included in disposal groups classified as held for sale 519,516,411,000 494,400,877,0002345.356e9494.401e90.7892Mismatch (9 lines)
BS — PDF page 31
PDF page scan — BS — 31
BS PDF page 31

Camelot table (pages 31, primary page 31).

#Joined labelLine item2025-06-302024-12-31
0AMERICA MOVIL, S.A.B. DE C.V. ConsolidatedAMERICA MOVIL, S.A.B. DE C.V.Consolidated
1Ticker: AMX Quarter: 2 Year: 2025Ticker: AMXQuarter: 2 Year: 2025
2Concept Close Current Close PreviousConceptClose CurrentClose Previous
3Quarter ExerciseQuarterExercise
42025-06-30 2024-12-312025-06-302024-12-31
5Other non-current financial liabilities 453,681,191,000 463,374,893,000Other non-current financial liabilities453,681,191,000463,374,893,000
6Non-current lease liabilities 171,011,925,000 177,666,377,000Non-current lease liabilities171,011,925,000177,666,377,000
7Other non-current non-financial liabilities 0 0Other non-current non-financial liabilities00
8Non-current provisions [abstract]Non-current provisions [abstract]
9Non-current provisions for employee benefits 164,272,779,000 167,152,441,000Non-current provisions for employee benefits164,272,779,000167,152,441,000
10Other non-current provisions 11,894,366,000 11,512,779,000Other non-current provisions11,894,366,00011,512,779,000
11Total non-current provisions 176,167,145,000 178,665,220,000Total non-current provisions176,167,145,000178,665,220,000
12Deferred tax liabilities 28,766,992,000 27,731,694,000Deferred tax liabilities28,766,992,00027,731,694,000
13Total non-current liabilities 850,623,741,000 867,335,759,000Total non-current liabilities850,623,741,000867,335,759,000
14Total liabilities 1,370,140,152,000 1,361,736,636,000Total liabilities1,370,140,152,0001,361,736,636,000
15Equity [abstract]Equity [abstract]
16Issued capital 95,354,454,000 95,356,548,000Issued capital95,354,454,00095,356,548,000
17Share premium 0 0Share premium00
18Treasury shares 0 0Treasury shares00
19Retained earnings 518,348,087,000 517,248,667,000Retained earnings518,348,087,000517,248,667,000
20Other reserves (234,858,805,000) (243,519,865,000)Other reserves(234,858,805,000)(243,519,865,000)
21Total equity attributable to owners of parent 378,843,736,000 369,085,350,000Total equity attributable to owners of parent378,843,736,000369,085,350,000
22Non-controlling interests 66,040,026,000 63,098,971,000Non-controlling interests66,040,026,00063,098,971,000
23Total equity 444,883,762,000 432,184,321,000Total equity444,883,762,000432,184,321,000
24Total equity and liabilities 1,815,023,914,000 1,793,920,957,000Total equity and liabilities1,815,023,914,0001,793,920,957,000

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
13Total non-current liabilities 850,623,741,000 867,335,759,0001026.103e9867.336e90.1547Mismatch (9 lines)

Formulas used