← Компания

MX_AMX 2025-09-30 9M — report review

Status: PARTIAL — неполно — см. пустые метрики ниже; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ ✓

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Ссылка

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2025-09-30_Q3_AMX_3Q25.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

Statement pages (discovery)

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

P&L — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	América Móvil’s Income Statement…	3Q24	Var.%	Jan-Sep 25	Jan-Sep 24	Var.%	Content → Highlights
0	Content								Content
1	América Móvil’s Income Statement		América Móvil’s Income Statement
2	Millions of Mexican pesos	Millions of Mexican pesos
3	Highlights								Highlights
4	3Q25 3Q24 Var.% Jan-Sep 25 Jan-Sep 24 Var.%		3Q25	3Q24	Var.%	Jan-Sep 25	Jan-Sep 24	Var.%
5	Service Revenue 196,307 188,170 4.3% 592,770 534,198 11.0% Relevant	Service Revenue	196,307	188,170	4.3%	592,770	534,198	11.0%	Relevant
6	34,083 32,247 5.7% 98,761 90,260 9.4% events		34,083	32,247	5.7%	98,761	90,260	9.4%	events
7	Equipment Revenue	Equipment Revenue
8	Other Revenue 2,528 3,041 -16.9% 7,211 7,822 -7.8%	Other Revenue	2,528	3,041	-16.9%	7,211	7,822	-7.8%
9	Subscribers								Subscribers
10	Total Revenue 232,919 223,458 4.2% 698,741 632,280 10.5%	Total Revenue	232,919	223,458	4.2%	698,741	632,280	10.5%
11	Cost of Service 57,390 56,611 1.4% 176,683 160,684 10.0%	Cost of Service	57,390	56,611	1.4%	176,683	160,684	10.0%
12	América								América
13	Cost of Equipment 29,917 28,125 6.4% 86,222 77,856 10.7% Móvil	Cost of Equipment	29,917	28,125	6.4%	86,222	77,856	10.7%	Móvil
14	Selling, General & Consolidated	Selling, General &							Consolidated
15	50,173 47,364 5.9% 153,971 135,654 13.5%		50,173	47,364	5.9%	153,971	135,654	13.5%
16	Administrative Expenses	Administrative Expenses
17	Others 1,617 1,937 -16.5% 4,584 4,966 -7.7% Mexico	Others	1,617	1,937	-16.5%	4,584	4,966	-7.7%	Mexico
18	Total Costs and Expenses 139,096 134,036 3.8% 421,461 379,160 11.2%	Total Costs and Expenses	139,096	134,036	3.8%	421,461	379,160	11.2%
19	Brazil								Brazil
20	EBITDA 93,823 89,422 4.9% 277,280 253,120 9.5%	EBITDA	93,823	89,422	4.9%	277,280	253,120	9.5%
21	% of Total Revenue 40.3% 40.0% 39.7% 40.0% Colombia	% of Total Revenue	40.3%	40.0%		39.7%	40.0%		Colombia
22	Adjusted EBITDA(1) 93,823 89,154 5.2% 277,280 252,596 9.8%	Adjusted EBITDA(1)	93,823	89,154	5.2%	277,280	252,596	9.8%
23	% of Total Revenue 40.3% 39.9% 39.7% 40.0% Central	% of Total Revenue	40.3%	39.9%		39.7%	40.0%		Central
24	America								America
25	Depreciation &	Depreciation &
26	43,699 41,979 4.1% 135,005 119,411 13.1%		43,699	41,979	4.1%	135,005	119,411	13.1%
27	Amortization	Amortization
28	Other South								Other South
29	EBIT 50,123 47,443 5.6% 142,275 133,709 6.4% America	EBIT	50,123	47,443	5.6%	142,275	133,709	6.4%	America
30	% of Total Revenue 21.5% 21.2% 20.4% 21.1%	% of Total Revenue	21.5%	21.2%		20.4%	21.1%
31	Southern								Southern
32	Net Interest Expenses 13,290 11,464 15.9% 39,726 34,410 15.4% Cone	Net Interest Expenses	13,290	11,464	15.9%	39,726	34,410	15.4%	Cone
33	Other Financial Expenses 5,910 -7,722 176.5% 10,426 -10,541 198.9%	Other Financial Expenses	5,910	-7,722	176.5%	10,426	-10,541	198.9%
34	The								The
35	Foreign Exchange Loss -6,301 24,582 -125.6% -16,084 58,373 -127.6%	Foreign Exchange Loss	-6,301	24,582	-125.6%	-16,084	58,373	-127.6%
36	Caribbean								Caribbean
37	Comprehensive Financing	Comprehensive Financing
38	12,899 28,323 -54.5% 34,068 82,241 -58.6%		12,899	28,323	-54.5%	34,068	82,241	-58.6%
39	Cost (Income)	Cost (Income)
40	Austria &								Austria &
41	Income & Deferred Taxes 12,863 9,622 33.7% 40,577 25,061 61.9%	Income & Deferred Taxes	12,863	9,622	33.7%	40,577	25,061	61.9%
42	Eastern								Eastern
43	Net Income before	Net Income before
44	Europe								Europe
45	Minority	Minority
46	Interest and Equity 24,361 9,498 156.5% 67,631 26,407 156.1%	Interest and Equity	24,361	9,498	156.5%	67,631	26,407	156.1%
47	Participation in Results of Currency	Participation in Results of							Currency
48	Affiliates Exchange	Affiliates							Exchange
49	Rates								Rates
50	Equity Participation in	Equity Participation in
51	40 -1,647 102.4% 106 -4,372 102.4%		40	-1,647	102.4%	106	-4,372	102.4%
52	Results of Affiliates	Results of Affiliates
53	Minority Interest -1,701 -1,424 -19.4% -4,051 -3,207 -26.3% Appendix	Minority Interest	-1,701	-1,424	-19.4%	-4,051	-3,207	-26.3%	Appendix
54	Net Income 22,700 6,427 253.2% 63,685 18,828 238.3%	Net Income	22,700	6,427	253.2%	63,685	18,828	238.3%
55	Glossary								Glossary
56	(1)Adjusted for extraordinary items, particularly the sale of towers by Telmex in 2024.	(1)Adjusted for extraordinary items, particularly the sale of towers by Telmex in 2024.
57	Note: The reported figures for Argentina corresponding to the third quarter of 2025 are presented in accordance with IAS29 reflecting the	Note: The reported figures for Argentina corresponding to the third quarter of 2025 are presented in

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

BS — PDF page 9

Camelot table (pages 9, primary page 9).

#	Joined label	Line item	Sep '25	Dec '24	Var.%	Content → Highlights
0	Balance Sheet - América Móvil Consolidated Content	Balance Sheet - América Móvil Consolidated				Content
1	Millions of Mexican Pesos	Millions of Mexican Pesos
2	Highlights					Highlights
3	Sep '25 Dec '24 Var.% Sep '25 Dec '24 Var.%	Sep '25 Dec '24 Var.%	Sep '25	Dec '24	Var.%
4	Current	Current
5	Current Assets Relevant	Current Assets				Relevant
6	Liabilities	Liabilities
7	events					events
8	Cash, Marketable	Cash, Marketable
9	Securities	Securities
10	Short Term	Short Term
11	& Other 96,588 83,336 15.9% 87,073 104,211 -16.4% Subscribers	& Other 96,588 83,336 15.9%	87,073	104,211	-16.4%	Subscribers
12	Debt(1)	Debt(1)
13	Short Term	Short Term
14	Investments	Investments
15	América					América
16	Accounts Lease-Related	Accounts Lease-Related
17	Móvil					Móvil
18	248,742 231,791 7.3% 32,198 35,437 -9.1%	248,742 231,791 7.3%	32,198	35,437	-9.1%
19	Receivable Debt	Receivable Debt
20	Consolidated					Consolidated
21	Other Current Accounts	Other Current Accounts
22	21,075 14,820 42.2% 140,213 155,697 -9.9%	21,075 14,820 42.2%	140,213	155,697	-9.9%
23	Assets Payable	Assets Payable
24	Mexico					Mexico
25	Other Current	Other Current
26	Inventories 24,947 23,751 5.0% 223,475 199,056 12.3%	Inventories 24,947 23,751 5.0%	223,475	199,056	12.3%
27	Liabilities	Liabilities
28	Brazil					Brazil
29	391,351 353,698 10.6% 482,960 494,401 -2.3%	391,351 353,698 10.6%	482,960	494,401	-2.3%
30	Colombia					Colombia
31	Non Current Non Current	Non Current Non Current
32	Assets Liabilities	Assets Liabilities
33	Central					Central
34	Plant &	Plant &
35	America					America
36	Equipment, 1,505,047 1,478,763 1.8% Long Term Debt 463,103 463,375 -0.1%	Equipment, 1,505,047 1,478,763 1.8% Long Term Debt	463,103	463,375	-0.1%
37	gross	gross
38	Lease-Related Other South	Lease-Related				Other South
39	-Depreciation 820,618 764,979 7.3% 169,512 177,666 -4.6%	-Depreciation 820,618 764,979 7.3%	169,512	177,666	-4.6%
40	Debt America	Debt				America
41	Plant &	Plant &
42	684,429 713,784 -4.1% Other Liabilities 222,043 226,294 -1.9%	684,429 713,784 -4.1% Other Liabilities	222,043	226,294	-1.9%
43	Equipment, net	Equipment, net
44	Southern					Southern
45	Rights of Use 185,564 199,460 -7.0% 854,659 867,336 -1.5% Cone	Rights of Use 185,564 199,460 -7.0%	854,659	867,336	-1.5%	Cone
46	Investments	Investments
47	in Affiliates	in Affiliates
48	The					The
49	21,183 17,587 20.4%	21,183 17,587 20.4%
50	and Other	and Other
51	Caribbean					Caribbean
52	Investments	Investments
53	Austria &					Austria &
54	Deferred Assets	Deferred Assets
55	Eastern					Eastern
56	Goodwill (Net) 160,127 156,836 2.1% Europe	Goodwill (Net) 160,127 156,836 2.1%				Europe
57	Shareholder's	Shareholder's
58	Intangible Assets 134,910 141,737 -4.8% 455,276 432,184 5.3%	Intangible Assets 134,910 141,737 -4.8%	455,276	432,184	5.3%
59	Equity	Equity
60	Currency					Currency
61	Deferred Assets 215,331 210,818 2.1% Exchange	Deferred Assets 215,331 210,818 2.1%				Exchange
62	Rates					Rates
63	Total Liabilities	Total Liabilities
64	Total Assets 1,792,895 1,793,921 -0.1% 1,792,895 1,793,921 -0.1%	Total Assets 1,792,895 1,793,921 -0.1%	1,792,895	1,793,921	-0.1%
65	and Equity Appendix	and Equity				Appendix
66	(1)Includes current portion of Long Term Debt.	(1)Includes current portion of Long Term Debt.
67	Note: The reported figures for Argentina corresponding to the third quarter of 2025 are presented in accordance with IAS29 reflecting the		Note: The reported figures for Argentina corresponding to the third quarter of 2025 are presented in
68	Glossary					Glossary
69	effects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. All comparisons at constant exchange rates		effects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. All
70	for América Móvil’s consolidated figures will exclude Argentina to ensure consistency.	for América Móvil’s consolidated figures will exclude Argentina to ensure consistency.

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: [DeepSeek] ebitda (mln MXN, batch apply)