Frontierby eninvs

Язык: EN · RU

← Компания

MX_AMX 2026-03-31 Q1 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Ссылка

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2026-03-31_Q1_AMX_1Q26.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

MetricValueEvidence / page extract
Выручка236 844Row: revenue (mln MXN, batch apply) · dashboard=236,844.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Опер. прибыль50 519Row: operating_profit (mln MXN, batch apply) · dashboard=50,519.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
Аморт. и износ43 985Row: da (mln MXN, batch apply) · dashboard=43,985.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA94 504Row: ebitda (mln MXN, batch apply) · dashboard=94,504.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Чистая прибыль23 401Row: net_profit (mln MXN, batch apply) · dashboard=23,401.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash90 495Row: cash (mln MXN, batch apply) · dashboard=90,495.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short105 323Row: debt_short (mln MXN, batch apply) · dashboard=105,323.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long422 197Row: debt_long (mln MXN, batch apply) · dashboard=422,197.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Чистый долг437 025Компоненты: краткосрочный долг 105 323 + долгосрочный 422 197 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 90 495 = чистый долг 437 025.Row: net_debt (mln MXN, batch apply) · dashboard=437,025.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Операц. ДДС24 891Row: operating_cash_flow (mln MXN, batch apply) · dashboard=24,891.000 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Инвест. ДДС-21 624Row: investing_cash_flow (mln MXN, batch apply) · dashboard=-21,624.000 mln — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Активы1 844 318Row: total_assets (mln MXN, batch apply) · dashboard=1,844,318.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Капитал436 257Row: total_equity (mln MXN, batch apply) · dashboard=436,257.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Проверки финансовой согласованности · Все проверки пройдены

Балансовое тождество (A = L + E)TA (1,844,318) ≈ TL (1,408,061) + TE (436,257); residual +0 within 1%.
Формула чистого долгаnet_debt 437,025 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 437,025.
EBITDA = OP + D&AEBITDA (94,504) ≈ OP (50,519) + D&A (43,985) = 94,504.
Чистая прибыль vs операционнаяNet profit (23,401) sits within a plausible band vs operating profit (50,519).
Денежные средства ≤ активовCash (90,495) ≤ total assets (1,844,318).

Statement pages (discovery)

FormPages
P&L8
BS9
CF10

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Выручка236 844
Опер. прибыль50 519
EBITDA94 504
Чистая прибыль23 401
Аморт. и износ43 985
P&L — PDF page 8
Скан страницы PDF — P&L — 8
P&L PDF page 8

Camelot table (pages 8, primary page 8).

#Joined labelLine item1Q261Q25Var.%Content → Highlights
0ContentContent
1América Móvil’s Income StatementAmérica Móvil’s Income Statement
2Millions of Mexican pesosMillions of Mexican pesos
3HighlightsHighlights
41Q26 1Q25 Var.%1Q261Q25Var.%
5Service Revenue 200,392 199,143 0.6% RelevantService Revenue200,392199,1430.6%Relevant
634,106 31,767 7.4% events34,10631,7677.4%events
7Equipment RevenueEquipment Revenue
8Other Revenue 2,346 1,128 107.9%Other Revenue2,3461,128107.9%
9SubscribersSubscribers
10Total Revenue 236,844 232,038 2.1%Total Revenue236,844232,0382.1%
11Cost of Service 58,922 59,657 -1.2%Cost of Service58,92259,657-1.2%
12AméricaAmérica
13Cost of Equipment 29,609 27,864 6.3% MóvilCost of Equipment29,60927,8646.3%Móvil
14ConsolidatedConsolidated
15Selling, General & Administrative Expenses 52,090 51,938 0.3%Selling, General & Administrative Expenses52,09051,9380.3%
16Others 1,719 1,531 12.3%Others1,7191,53112.3%
17MexicoMexico
18Total Costs and Expenses 142,339 140,990 1.0%Total Costs and Expenses142,339140,9901.0%
19EBITDA 94,504 91,048 3.8% BrazilEBITDA94,50491,0483.8%Brazil
20% of Total Revenue 39.9% 39.2%% of Total Revenue39.9%39.2%
21ColombiaColombia
22Depreciation & Amortization 43,985 46,234 -4.9%Depreciation & Amortization43,98546,234-4.9%
23EBIT 50,519 44,814 12.7% PeruEBIT50,51944,81412.7%Peru
24% of Total Revenue 21.3% 19.3%% of Total Revenue21.3%19.3%
25EcuadorEcuador
26Net Interest Expenses 11,853 12,711 -6.7%Net Interest Expenses11,85312,711-6.7%
27Other Financial Expenses 5,290 -450 n.m. ArgentinaOther Financial Expenses5,290-450n.m.Argentina
28Foreign Exchange Loss -5,037 1,179 n.m.Foreign Exchange Loss-5,0371,179n.m.
29SouthernSouthern
30Comprehensive Financing Cost (Income) 12,105 13,440 -9.9%Comprehensive Financing Cost (Income)12,10513,440-9.9%
31ConeCone
32Income & Deferred Taxes 13,789 11,687 18.0%Income & Deferred Taxes13,78911,68718.0%
33Net Income before MinorityNet Income before Minority
34CentralCentral
35Interest and Equity Participation in 24,624 19,687 25.1%Interest and Equity Participation in24,62419,68725.1%
36AmericaAmerica
37Results of AffiliatesResults of Affiliates
38and Theand The
39Equity Participation in Results of Affiliates 45 27 68.9%Equity Participation in Results of Affiliates452768.9%
40CaribbeanCaribbean
41Minority Interest -1,268 -1,011 -25.5%Minority Interest-1,268-1,011-25.5%
42Net Income 23,401 18,703 25.1% Austria andNet Income23,40118,70325.1%Austria and
43EasternEastern
44Note: The reported figures for Argentina corresponding to the first quarter of 2026 are presented in accordance with IAS29 reflecting theNote: The reported figures for Argentina corresponding to the first quarter of 2026 are presented in
45effects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. All comparisons at constant exchange rates Europeeffects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. AllEurope
46for América Móvil’s consolidated figures will exclude Argentina to ensure consistency.for América Móvil’s consolidated figures will exclude Argentina to ensure consistency.
47We have modified our reporting methodology for Fixed Wireless Access (FWA) devices, which are now classified under mobile service ratherWe have modified our reporting methodology for Fixed Wireless Access (FWA) devices, which are now cl
48than fixed-line service. This ensures consistency across all operations, as some regions—including Colombia and Central America—previouslythan fixed-line service. This ensures consistency across all operations, as some regions—including C
49CurrencyCurrency
50reported FWA under broadband. Figures for 2025 and 2026 have been adjusted to reflect these changes.reported FWA under broadband. Figures for 2025 and 2026 have been adjusted to reflect these changes.
51ExchangeExchange

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Cash90 495
Debt Short105 323
Debt Long422 197
Активы1 844 318
Капитал436 257
Чистый долг437 025
BS — PDF page 9
Скан страницы PDF — BS — 9
BS PDF page 9

Camelot table (pages 9, primary page 9).

#Joined labelLine itemMar '26Dec '25Var.%Content → Highlights
0Balance Sheet - América Móvil Consolidated ContentBalance Sheet - América Móvil ConsolidatedContent
1Millions of Mexican PesosMillions of Mexican Pesos
2HighlightsHighlights
3Mar '26 Dec '25 Var.% Mar '26 Dec '25 Var.%Mar '26 Dec '25 Var.%Mar '26Dec '25Var.%
4CurrentCurrent
5Current Assets RelevantCurrent AssetsRelevant
6LiabilitiesLiabilities
7eventsevents
8Cash, MarketableCash, Marketable
9SecuritiesSecurities
10Short TermShort Term
11& Other 90,495 77,384 16.9% 105,323 91,973 14.5% Subscribers& Other 90,495 77,384 16.9%105,32391,97314.5%Subscribers
12Debt(2)Debt(2)
13Short TermShort Term
14Investments(1)Investments(1)
15AméricaAmérica
16Accounts Lease-RelatedAccounts Lease-Related
17MóvilMóvil
18240,354 243,798 -1.4% 37,999 35,867 5.9%240,354 243,798 -1.4%37,99935,8675.9%
19Receivable DebtReceivable Debt
20ConsolidatedConsolidated
21Other Current AccountsOther Current Accounts
2226,103 15,631 67.0% 140,403 155,251 -9.6%26,103 15,631 67.0%140,403155,251-9.6%
23Assets PayableAssets Payable
24MexicoMexico
25Other CurrentOther Current
26Inventories 27,034 28,307 -4.5% 249,402 212,101 17.6%Inventories 27,034 28,307 -4.5%249,402212,10117.6%
27LiabilitiesLiabilities
28BrazilBrazil
29383,986 365,120 5.2% 533,126 495,191 7.7%383,986 365,120 5.2%533,126495,1917.7%
30ColombiaColombia
31Non Current Non CurrentNon Current Non Current
32Assets LiabilitiesAssets Liabilities
33PeruPeru
34Plant &Plant &
35Equipment, 1,559,913 1,491,910 4.6% Long Term Debt 422,197 432,934 -2.5%Equipment, 1,559,913 1,491,910 4.6% Long Term Debt422,197432,934-2.5%
36gross EcuadorgrossEcuador
37Lease-RelatedLease-Related
38-Depreciation 866,172 804,647 7.6% 179,907 178,242 0.9%-Depreciation 866,172 804,647 7.6%179,907178,2420.9%
39DebtDebt
40ArgentinaArgentina
41Plant &Plant &
42693,741 687,263 0.9% Other Liabilities 272,831 265,576 2.7%693,741 687,263 0.9% Other Liabilities272,831265,5762.7%
43Equipment, netEquipment, net
44SouthernSouthern
45Rights of Use 201,367 197,544 1.9% 874,935 876,752 -0.2%Rights of Use 201,367 197,544 1.9%874,935876,752-0.2%
46ConeCone
47InvestmentsInvestments
48in Affiliatesin Affiliates
4922,770 22,406 1.6% Central22,770 22,406 1.6%Central
50and Otherand Other
51AmericaAmerica
52InvestmentsInvestments
53and Theand The
54CaribbeanCaribbean
55Deferred AssetsDeferred Assets
56Goodwill (Net) 158,400 157,453 0.6%Goodwill (Net) 158,400 157,453 0.6%
57Austria andAustria and
58Shareholder's EasternShareholder'sEastern
59Intangible Assets 141,826 139,249 1.9% 436,257 427,672 2.0%Intangible Assets 141,826 139,249 1.9%436,257427,6722.0%
60EquityEquity
61EuropeEurope
62Deferred Assets 242,229 230,580 5.1%Deferred Assets 242,229 230,580 5.1%
63CurrencyCurrency
64Total Liabilities ExchangeTotal LiabilitiesExchange
65Total Assets 1,844,318 1,799,616 2.5% 1,844,318 1,799,616 2.5%Total Assets 1,844,318 1,799,616 2.5%1,844,3181,799,6162.5%
66and Equity Ratesand EquityRates
67(1)Includes Verizon stock, deemed to be available for sale.(1)Includes Verizon stock, deemed to be available for sale.
68(2)Includes current portion of Long Term Debt. Appendix(2)Includes current portion of Long Term Debt.Appendix
69Note: The reported figures for Argentina corresponding to the first quarter of 2026 are presented in accordance with IAS29 reflecting theNote: The reported figures for Argentina corresponding to the first quarter of 2026 are
70effects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. All comparisons at constant exchange rateseffects of inflationary accounting as the Argentinean economy is deemed to be hyperinflationary. All
71for América Móvil’s consolidated figures will exclude Argentina to ensure consistency. Glossaryfor América Móvil’s consolidated figures will exclude Argentina to ensure consistency.Glossary

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

CF

Извлечённые метрики по этой форме (строка периода)

ПоказательЗначение
Операц. ДДС24 891
Инвест. ДДС-21 624
CF — PDF page 10
Скан страницы PDF — CF — 10
CF PDF page 10

Camelot table (pages 10, primary page 10).

#Joined labelLine itemJan-Mar 26Jan-Mar 25Content → Highlights
0ContentContent
1América Móvil’s Free Cash FlowAmérica Móvil’s Free Cash Flow
2Millions of Mexican pesosMillions of Mexican pesos
3HighlightsHighlights
4Jan-Mar 26 Jan-Mar 25Jan-Mar 26Jan-Mar 25
5EBITDA 94,504 91,048EBITDA94,50491,048
6RelevantRelevant
7eventsevents
8EBITDAaL(1) 76,808 75,092EBITDAaL(1)76,80875,092
9SubscribersSubscribers
10MinusMinus
11Net Interest Payments 9,587 9,962Net Interest Payments9,5879,962
12AméricaAmérica
13Income Taxes 11,979 13,224Income Taxes11,97913,224
14MóvilMóvil
15Increase in Working Capital 30,351 27,641 ConsolidatedIncrease in Working Capital30,35127,641Consolidated
16Funds from Operations 24,891 24,266Funds from Operations24,89124,266
17MexicoMexico
18Capital Expenditures 21,624 24,675Capital Expenditures21,62424,675
19Free Cash Flow 3,267 (410)Free Cash Flow3,267(410)
20BrazilBrazil
21Uses of Free Cash FlowUses of Free Cash Flow
22ColombiaColombia
23Shareholder Distributions 698 2,981Shareholder Distributions6982,981
24-Dividends (681) (802) Peru-Dividends(681)(802)Peru
25-Dividends Paid 8 1-Dividends Paid81
26EcuadorEcuador
27-Dividends Income (689) (803)-Dividends Income(689)(803)
28-Share Buybacks 1,379 3,783-Share Buybacks1,3793,783
29ArgentinaArgentina
30Equity Investments 24 559Equity Investments24559
31Labor Obligations 1,541 6,978Labor Obligations1,5416,978
32SouthernSouthern
33Reduction of our Net Debt 1,004 (10,927) ConeReduction of our Net Debt1,004(10,927)Cone
343,267 (410)3,267(410)
35(1) After leases and adjusting for non-cash items. Central(1) After leases and adjusting for non-cash items.Central

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used