P/E and EV/EBITDA use LTM from up to four quarter rows when they look comparable (incl. Q2/Q4); if the feed is only Q1 and Q3, we use latest FY profit/EBITDA instead of summing them. P/B is market cap ÷ latest FY equity. Hover multiples for the exact formula. Financial rows: year(period_end) ≥ max(2023, current calendar year − 2) (hide older).
PDF (local):/home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2023-09-30_Q3_earnings-release-3q23.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric mapping (value → extracted evidence)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
Net profit (2,807) sits within a plausible band vs operating profit (3,679).
✓
Cash ≤ total assets
Cash (16,917) ≤ total assets (71,287).
⚠
Debt step-change vs prior period
Total interest-bearing debt fell 100% vs prior period (4,545,323 → 12,387). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).
Statement pages (discovery)
Form
Pages
P&L
17
BS
17
CF
17
Statement previews & reconstructed tables
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). RevenueOperating profitD&AEBITDANet profitcashdebt_shortdebt_longAssetsEquityOperating CFInvesting CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
P&L
Extracted metrics for this form (this period row)
Metric
Value
Revenue
6 338.85
Operating profit
3 678.53
EBITDA
4 198.45
Net profit
2 807.14
D&A
519.92
P&L — PDF page 17
PDF page scan — P&L — 17
Camelot table (pages 17, primary page 17).
#
Joined label
Line item
0
C
olombia Tariff Regulation
C olombia Tariff Regulation
1
F
unctions of the Special Administrative Unit of Civil Aeronautics include establishing and collecting fees, tariffs, and
F unctions of the Special Administrative Unit of Civil Aeronautics include establishing and collecti
2
rights for the provision of aeronautical and airport services or those that are generated by the concessions,
rights for the provision of aeronautical and airport services or those that are generat
3
authorizations, licenses, or any other type of income or property. As a result, Resolution 04530, issued on September
authorizations, licenses, or any other type of income or property. As a result, Resolution 04530, is
4
21, 2007, establishes tariffs for the rights and the rates conceded to the concessionaire of the following airports:
21, 2007, establishes tariffs for the rights and the rates conceded to the concessionaire of the fol
5
José María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of Montería, El Caraño of Quibdó,
José María Córdova of Rionegro, Enrique Olaya Herrera of Medellín, Los Garzones of Montería, El Cara
6
Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the methodology to
Antonio Roldán Betancourt of Carepa, and Las Brujas of Corozal. This resolution also established the
7
update and the mechanisms to collect such fees, tariffs, and rights. Airplan's regulated revenues amounted to
update and the mechanisms to collect such fees, tariffs, and rights. Airplan's regulated
8
Ps.508.2 million in 3Q23.
Ps.508.2 million in 3Q23.
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
