Frontierby eninvs

Language: EN · RU

← Company

MX_ASUR 2025-06-30 Q2 — report review

Status: OK; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_ASUR/2025-06-30_Q2_earnings-release-2q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue8 715.43Row: Total Revenues; 14,828,917; 17,502,907; 18.0 · dashboard=8,715.432 mln · pages 25 — [PL page 25] Total Revenues | 14,828,917 | 17,502,907 | 18.0 | 7,394,010 | 8,715,432 | 17.9
Operating profit4 414.01Row: Operating Income; 8,922,147; 9,513,834; 4,342,924 · dashboard=4,414.008 mln · pages 25 — [PL page 25] Operating Income | 8,922,147 | 9,513,834 | 6.6 | 4,342,924 | 4,414,008 | 1.6
D&A610.9Row: Depreciation and Amortization; 1,110,667; 1,235,699; 11.3 · dashboard=610.900 mln · pages 26 — [DA CF page 26] Depreciation and Amortization | 1,110,667 | 1,235,699 | 11.3 | 566,949 | 610,912 | 7.8
EBITDA5 024.92
Net profit2 270.18Row: Net Income for the Year; 6,966,167; 5,908,401; (15.2) · dashboard=2,270.182 mln · pages 25 — [PL page 25] Net Income for the Year | 6,966,167 | 5,908,401 | (15.2) | 3,779,413 | 2,270,182 | (39.9)
Cash19 815.87Row: Cash and Cash Equivalents; 19,815,868; 20,083,457; (267,589) · dashboard=19,815.868 mln · pages 24 — [BS page 24] Cash and Cash Equivalents | 19,815,868 | 20,083,457 | (267,589) | (1.3)
Debt short12 756.92Row: Bank Loans and short term debt; 1,142,219; 1,131,530; 10,689 · dashboard=12,756.923 mln · pages 24 — [BS page 24] Bank Loans and short term debt | 1,142,219 | 1,131,530 | 10,689 | 0.9; Bank Loans | 11,614,704 | 2,163,853 | 9,450,851 | 436.8
Debt long20 607.66Row: debt_long (mln MXN, batch apply) · dashboard=20,607.664 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt13 548.72Components: short debt 12 756.92 + long debt 20 607.66 + other financial liab. 0 + NCI 0 − cash 19 815.87 = net debt 13 548.72.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=13,548.719 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF2 661.64Row: Net Cash Flow Provided by Operating Activities; 7,311,018; 5,996,530; (18.0) · dashboard=2,661.640 mln · pages 26 — [CF page 26] Net Cash Flow Provided by Operating Activities | 7,311,018 | 5,996,530 | (18.0) | 3,856,050 | 2,661,640 | (31.0)
Investing CF386.67Row: Net Cash Flow used by Investing Activities; 409,804; 242,106; (40.9) · dashboard=386.668 mln · pages 26 — [CF page 26] Net Cash Flow used by Investing Activities | 409,804 | 242,106 | (40.9) | 129,786 | 386,668 | 197.9
Assets80 498.19Row: Total Assets; 80,498,190; 83,636,752; (3,138,562) · dashboard=80,498.190 mln · pages 24 — [BS page 24] Total Assets | 80,498,190 | 83,636,752 | (3,138,562) | (3.8)
Equity42 228.59

Consistency checks · Warnings

Balance sheet identity (A = L + E)TA (80,498) ≈ TL (38,270) + TE (42,229); residual +0 within 1%.
Net debt formulanet_debt 13,549 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 13,549.
EBITDA = OP + D&AEBITDA (5,025) ≈ OP (4,414) + D&A (611) = 5,025.
Net profit vs operating profitNet profit (2,270) sits within a plausible band vs operating profit (4,414).
Cash ≤ total assetsCash (19,816) ≤ total assets (80,498).
Debt step-change vs prior periodTotal interest-bearing debt fell 99% vs prior period (3,181,159 → 33,365). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line).

Statement pages (discovery)

FormPages
P&L25
BS24
CF26

Below: last full statement reconstruction (PDF scans + tables + subtotal checks) cached from a ?heavy=1 run. Open heavy mode to rebuild if the PDF, discovery, or extraction changed. full previews & tables (?heavy=1).

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue8 715.43
Operating profit4 414.01
EBITDA5 024.92
Net profit2 270.18
D&A610.9
P&L — PDF page 25
PDF page scan — P&L — 25
P&L PDF page 25

Camelot table (pages 25, primary page 25).

#Joined labelLine item20252025Chg20242025Chg
0Grupo Aeroportuario del Sureste, S.A.B. de C.V.Grupo Aeroportuario del Sureste, S.A.B. de C.V.
1Consolidated Statement of Income from January 1 to June 30, 2025 and 2024Consolidated Statement of Income from January 1 to June 30, 2025 and 2024
2Thousands of Mexican PesosThousands of Mexican Pesos
36M 6M % 2Q 2Q %6M6M%2Q2Q%
4ItemItem
52024 2025 Chg 2024 2025 Chg20242025Chg20242025Chg
6RevenuesRevenues
7Aeronautical Services 9,257,579 10,019,456 8.2 4,613,942 4,816,236 4.4Aeronautical Services9,257,57910,019,4568.24,613,9424,816,2364.4
8Non-Aeronautical Services 5,014,865 5,585,424 11.4 2,480,028 2,615,686 5.5Non-Aeronautical Services5,014,8655,585,42411.42,480,0282,615,6865.5
9Construction Services 556,473 1,898,027 241.1 300,040 1,283,510 327.8Construction Services556,4731,898,027241.1300,0401,283,510327.8
10Total Revenues 14,828,917 17,502,907 18.0 7,394,010 8,715,432 17.9Total Revenues14,828,91717,502,90718.07,394,0108,715,43217.9
11Operating ExpensesOperating Expenses
12Cost of Services 2,594,848 2,975,756 14.7 1,364,589 1,518,257 11.3Cost of Services2,594,8482,975,75614.71,364,5891,518,25711.3
13Cost of Construction 556,473 1,898,027 241.1 300,040 1,283,510 327.8Cost of Construction556,4731,898,027241.1300,0401,283,510327.8
14General and Administrative Expenses 159,772 179,055 12.1 80,753 90,953 12.6General and Administrative Expenses159,772179,05512.180,75390,95312.6
15Technical Assistance 206,594 213,436 3.3 100,279 98,507 (1.8)Technical Assistance206,594213,4363.3100,27998,507(1.8)
16Concession Fee 1,278,416 1,487,100 16.3 638,476 699,285 9.5Concession Fee1,278,4161,487,10016.3638,476699,2859.5
17Depreciation and Amortization 1,110,667 1,235,699 11.3 566,949 610,912 7.8Depreciation and Amortization1,110,6671,235,69911.3566,949610,9127.8
18Total Operating Expenses 5,906,770 7,989,073 35.3 3,051,086 4,301,424 41.0Total Operating Expenses5,906,7707,989,07335.33,051,0864,301,42441.0
19Other Revenues - - - - - -Other Revenues------
20Operating Income 8,922,147 9,513,834 6.6 4,342,924 4,414,008 1.6Operating Income8,922,1479,513,8346.64,342,9244,414,0081.6
21Comprehensive Financing Cost 1,165,896 (1,098,075) (194.2) 1,207,938 (1,102,882) (191.3)Comprehensive Financing Cost1,165,896(1,098,075)(194.2)1,207,938(1,102,882)(191.3)
22Income from Investment Results Accounted by the EquityIncome from Investment Results Accounted by the Equity
23(4,506) (1,400) (68.9) (1,825) (390) (78.6)(4,506)(1,400)(68.9)(1,825)(390)(78.6)
24MethodMethod
25Income Before Income Taxes 10,083,537 8,414,359 (16.6) 5,549,037 3,310,736 (40.3)Income Before Income Taxes10,083,5378,414,359(16.6)5,549,0373,310,736(40.3)
26Provision for Income Tax 2,679,316 2,424,386 (9.5) 1,502,975 1,015,788 (32.4)Provision for Income Tax2,679,3162,424,386(9.5)1,502,9751,015,788(32.4)
27Deferred Income Taxes 438,054 81,572 (81.4) 266,649 24,766 (90.7)Deferred Income Taxes438,05481,572(81.4)266,64924,766(90.7)
28Net Income for the Year 6,966,167 5,908,401 (15.2) 3,779,413 2,270,182 (39.9)Net Income for the Year6,966,1675,908,401(15.2)3,779,4132,270,182(39.9)
29Majority Net Income 6,755,658 5,660,598 (16.2) 3,673,567 2,144,814 (41.6)Majority Net Income6,755,6585,660,598(16.2)3,673,5672,144,814(41.6)
30Non- controlling Interests 210,509 247,803 17.7 105,846 125,368 18.4Non- controlling Interests210,509247,80317.7105,846125,36818.4
31Earning per Share 22.5189 18.8687 (16.2) 12.2452 7.1494 (41.6)Earning per Share22.518918.8687(16.2)12.24527.1494(41.6)
32Earning per American Depositary Share (in U.S. Dollars) 11.9570 10.0188 (16.2) 6.5019 3.7962 (41.6)Earning per American Depositary Share (in U.S. Dollars)11.957010.0188(16.2)6.50193.7962(41.6)
33Exchange Rate per Dollar Ps. 18.8332Exchange Rate per Dollar Ps. 18.8332

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

Extracted metrics for this form (this period row)

MetricValue
Cash19 815.87
Debt Short12 756.92
Debt Long20 607.66
Assets80 498.19
Equity42 228.59
Net debt13 548.72
BS — PDF page 24
PDF page scan — BS — 24
BS PDF page 24

Camelot table (pages 24, primary page 24).

#Joined labelLine item20252024VariationColumn 5
0DecemberDecember
1Item June 2025 Variation %ItemJune 2025Variation%
220242024
3AssetsAssets
4Current AssetsCurrent Assets
5Cash and Cash Equivalents 19,815,868 20,083,457 (267,589) (1.3)Cash and Cash Equivalents19,815,86820,083,457(267,589)(1.3)
6Cash and Cash Equivalents Restricted 1,956,525 2,043,625 (87,100) (4.3)Cash and Cash Equivalents Restricted1,956,5252,043,625(87,100)(4.3)
7Accounts Receivable, net 2,045,700 2,804,341 (758,641) (27.1)Accounts Receivable, net2,045,7002,804,341(758,641)(27.1)
8Document Receivable 100,696 100,696 - -Document Receivable100,696100,696--
9Recoverable Taxes and Other Current Assets 1,559,873 623,892 935,981 150.0Recoverable Taxes and Other Current Assets1,559,873623,892935,981150.0
10Total Current Assets 25,478,662 25,656,011 (177,349) (0.7)Total Current Assets25,478,66225,656,011(177,349)(0.7)
11Non Current AssetsNon Current Assets
12Investment in Financial Instrument - 1,537,688 (1,537,688) n/aInvestment in Financial Instrument-1,537,688(1,537,688) n/a
13Machinery, Furniture and Equipment, net 250,610 268,450 (17,840) (6.6)Machinery, Furniture and Equipment, net250,610268,450(17,840)(6.6)
14Intangible Assets, Airport Concessions and Goodwill-Net 54,481,878 55,886,163 (1,404,285) (2.5)Intangible Assets, Airport Concessions and Goodwill-Net54,481,87855,886,163(1,404,285)(2.5)
15investment Accounted by the Equity Metod 287,040 288,440 (1,400) (0.5)investment Accounted by the Equity Metod287,040288,440(1,400)(0.5)
16Total Assets 80,498,190 83,636,752 (3,138,562) (3.8)Total Assets80,498,19083,636,752(3,138,562)(3.8)
17Liabilities and Stockholders' EquityLiabilities and Stockholders' Equity
18Current LiabilitiesCurrent Liabilities
19Trade Accounts Payable 254,022 325,701 (71,679) (22.0)Trade Accounts Payable254,022325,701(71,679)(22.0)
20Bank Loans and short term debt 1,142,219 1,131,530 10,689 0.9Bank Loans and short term debt1,142,2191,131,53010,6890.9
21Accrued Expenses and Others Payables 12,416,519 4,429,775 7,986,744 180.3Accrued Expenses and Others Payables12,416,5194,429,7757,986,744180.3
22Total Current Liabilities 13,812,760 5,887,006 7,925,754 134.6Total Current Liabilities13,812,7605,887,0067,925,754134.6
23Long Term LiabilitiesLong Term Liabilities
24Bank Loans 11,614,704 2,163,853 9,450,851 436.8Bank Loans11,614,7042,163,8539,450,851436.8
25Long Term Debt 8,992,960 10,064,073 (1,071,113) (10.6)Long Term Debt8,992,96010,064,073(1,071,113)(10.6)
26Deferred Income Taxes 3,789,930 3,852,813 (62,883) (1.6)Deferred Income Taxes3,789,9303,852,813(62,883)(1.6)
27Employee Benefits 59,303 56,382 2,921 5.2Employee Benefits59,30356,3822,9215.2
28Total Long Term Liabilities 24,456,897 16,137,121 8,319,776 51.6Total Long Term Liabilities24,456,89716,137,1218,319,77651.6
29Total Liabilities 38,269,657 22,024,127 16,245,530 73.8Total Liabilities38,269,65722,024,12716,245,53073.8
30Stockholders' EquityStockholders' Equity
31Capital Stock 7,767,276 7,767,276 - -Capital Stock7,767,2767,767,276--
32Legal Reserve 2,542,227 2,542,227 - -Legal Reserve2,542,2272,542,227--
33Mayority Net Income for the Period 5,660,598 13,551,429 (7,890,831) (58.2)Mayority Net Income for the Period5,660,59813,551,429(7,890,831)(58.2)
34Cumulative Effect of Conversion of Foreign Currency (457,730) 391,485 (849,215) (217)Cumulative Effect of Conversion of Foreign Currency(457,730)391,485(849,215)(217)
35Retained Earnings 19,511,934 29,960,505 (10,448,571) (34.9)Retained Earnings19,511,93429,960,505(10,448,571)(34.9)
36Non- Controlling interests 7,204,228 7,399,703 (195,475) (2.6)Non- Controlling interests7,204,2287,399,703(195,475)(2.6)
37Total Stockholders' Equity 42,228,533 61,612,625 (19,384,092) (31.5)Total Stockholders' Equity42,228,53361,612,625(19,384,092)(31.5)
38Total Liabilities and Stockholders' Equity 80,498,190 83,636,752 (3,138,562) (3.8)Total Liabilities and Stockholders' Equity80,498,19083,636,752(3,138,562)(3.8)
39Exchange Rate per Dollar Ps. 18.8332Exchange Rate per Dollar Ps. 18.8332

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
10Total Current Assets 25,478,662 25,656,011 (177,349) (0.7)25.481e625.479e60.0001OK (6 lines)
22Total Current Liabilities 13,812,760 5,887,006 7,925,754 134.6149.330e613.813e60.9075Mismatch (7 lines)

CF

Extracted metrics for this form (this period row)

MetricValue
Operating CF2 661.64
Investing CF386.67
CF — PDF page 26
PDF page scan — CF — 26
CF PDF page 26

Camelot table (pages 26, primary page 26).

#Joined labelLine item20242025Chg → n/a20242025Chg → n/a
06M 6M % 2Q 2Q %6M6M%2Q2Q%
1ItemItem
22024 2025 Chg 2024 2025 Chg20242025Chg20242025Chg
3Operating ActivitiesOperating Activities
4Income Before Income Taxes 10,083,537 8,414,359 (16.6) 5,549,037 3,310,736 (40.3)Income Before Income Taxes10,083,5378,414,359(16.6)5,549,0373,310,736(40.3)
5Depreciation and Amortization 1,110,667 1,235,699 11.3 566,949 610,912 7.8Depreciation and Amortization1,110,6671,235,69911.3566,949610,9127.8
6Income from Investment Results Accounted by the EquityIncome from Investment Results Accounted by the Equity
74,506 1,400 (68.9) 1,825 390 (78.6)4,5061,400(68.9)1,825390(78.6)
8MethodMethod
9Interest Income (781,797) (847,682) 8.4 (372,073) (383,749) 3.1Interest Income(781,797)(847,682)8.4(372,073)(383,749)3.1
10Interest Payables 361,499 574,115 58.8 106,096 329,117 210.2Interest Payables361,499574,11558.8106,096329,117210.2
11Foreign Exchange Gain (loss), Net Unearned (628,963) 244,035 n/a (812,000) 65,305 n/aForeign Exchange Gain (loss), Net Unearned(628,963)244,035n/a(812,000)65,305n/a
12Sub-Total 10,149,449 9,621,926 (5.2) 5,039,834 3,932,711 (22.0)Sub-Total10,149,4499,621,926(5.2)5,039,8343,932,711(22.0)
13Trade Receivables (51,946) 883,799 n/a 353,997 878,761 148.2Trade Receivables(51,946)883,799n/a353,997878,761148.2
14Recoverable Taxes and other Current Assets (409,284) 1,045,818 n/a (316,969) 204,857 n/aRecoverable Taxes and other Current Assets(409,284)1,045,818n/a(316,969)204,857n/a
15Income Tax Paid (2,550,735) (4,262,760) 67.1 (1,439,067) (2,031,330) 41.2Income Tax Paid(2,550,735)(4,262,760)67.1(1,439,067)(2,031,330)41.2
16Trade Accounts Payable 173,534 (1,292,253) n/a 218,255 (323,359) n/aTrade Accounts Payable173,534(1,292,253)n/a218,255(323,359)n/a
17Net Cash Flow Provided by Operating Activities 7,311,018 5,996,530 (18.0) 3,856,050 2,661,640 (31.0)Net Cash Flow Provided by Operating Activities7,311,0185,996,530(18.0)3,856,0502,661,640(31.0)
18Investing ActivitiesInvesting Activities
19Investment in Financial Instrument 517,813 1,537,688 197.0 498,013 1,512,020 203.6Investment in Financial Instrument517,8131,537,688197.0498,0131,512,020203.6
20Restricted Cash (8,988) (106,718) 1,087.3 (72,015) (117,477) 63.1Restricted Cash(8,988)(106,718)1,087.3(72,015)(117,477)63.1
21Investments in Machinery, Furniture and Equipment, net (819,364) (2,035,750) 148.5 (636,780) (1,390,393) 118.3Investments in Machinery, Furniture and Equipment, net(819,364)(2,035,750)148.5(636,780)(1,390,393)118.3
22Interest Income 720,343 846,886 17.6 340,568 382,518 12.3Interest Income720,343846,88617.6340,568382,51812.3
23Net Cash Flow used by Investing Activities 409,804 242,106 (40.9) 129,786 386,668 197.9Net Cash Flow used by Investing Activities409,804242,106(40.9)129,786386,668197.9
24Excess Cash to Use in Financing Activities 7,720,822 6,238,636 (19.2) 3,985,836 3,048,308 (23.5)Excess Cash to Use in Financing Activities7,720,8226,238,636(19.2)3,985,8363,048,308(23.5)
25Bank Loans 9,500,000 n/a 9,500,000 n/aBank Loans9,500,000n/a9,500,000n/a
26Bank Loans Paid (538,712) n/a (488,712) n/aBank Loans Paid(538,712)n/a(488,712)n/a
27Long Term Debt Paid (97,926) (133,573) 36.4Long Term Debt Paid(97,926)(133,573)36.4
28Interest Paid (459,519) (509,048) 10.8 (93,896) (134,852) 43.6Interest Paid(459,519)(509,048)10.8(93,896)(134,852)43.6
29Dividends Paid (6,277,800) (15,000,000) 138.9 (6,277,800) (15,000,000) 138.9Dividends Paid(6,277,800)(15,000,000)138.9(6,277,800)(15,000,000)138.9
30Net Cash Flow Used by Financing Activities (7,373,957) (6,142,621) (16.7) (6,860,408) (5,634,852) (17.9)Net Cash Flow Used by Financing Activities(7,373,957)(6,142,621)(16.7)(6,860,408)(5,634,852)(17.9)
31Net Increase in Cash and Cash Equivalents 346,865 96,015 (72.3) (2,874,572) (2,586,544) (10.0)Net Increase in Cash and Cash Equivalents346,86596,015(72.3)(2,874,572)(2,586,544)(10.0)
32Cash and Cash Equivalents at Beginning of Period 13,872,897 20,083,457 44.8 16,822,986 22,681,246 34.8Cash and Cash Equivalents at Beginning of Period13,872,89720,083,45744.816,822,98622,681,24634.8
33Exchange Gain on Cash and Cash Equivalents 777,233 (363,604) n/a 1,048,581 (278,834) n/aExchange Gain on Cash and Cash Equivalents777,233(363,604)n/a1,048,581(278,834)n/a
34Cash and Cash Equivalents at the End of Period 14,996,995 19,815,868 32.1 14,996,995 19,815,868 32.1Cash and Cash Equivalents at the End of Period14,996,99519,815,86832.114,996,99519,815,86832.1
356M 6M % Item 2024 2025 Chg6M 6M % Item 2024 2025 Chg
36Operating ActivitiesOperating Activities
37Income Before Income Taxes 10,083,537 8,414,359 (16.6)Income Before Income Taxes 10,083,537 8,414,359 (16.6)
38
39Depreciation and Amortization 1,110,667 1,235,699 11.3Depreciation and Amortization1,110,6671,235,69911.3
40Income from Investment Results Accounted by the Equity Method 4,506 1,400 (68.9)Income from Investment Results Accounted by the Equity Method4,5061,400(68.9)
41Interest Income (781,797) (847,682) 8.4Interest Income(781,797)(847,682)8.4
42Interest Payables 361,499 574,115 58.8Interest Payables361,499574,11558.8
43Foreign Exchange Gain (loss), Net Unearned (628,963) 244,035 n/aForeign Exchange Gain (loss), Net Unearned(628,963)244,035n/a
44Sub-Total 10,149,449 9,621,926 (5.2)Sub-Total10,149,4499,621,926(5.2)
45Trade Receivables (51,946) 883,799 n/aTrade Receivables(51,946)883,799n/a
46Recoverable Taxes and other Current Assets (409,284) 1,045,818 n/aRecoverable Taxes and other Current Assets(409,284)1,045,818n/a
47Income Tax Paid (2,550,735) (4,262,760) 67.1Income Tax Paid(2,550,735)(4,262,760)67.1
48Trade Accounts Payable 173,534 (1,292,253) n/aTrade Accounts Payable173,534(1,292,253)n/a

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used