Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2023-12-31_Q4_grupo-bimbo-reports.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 399 879 | — |
| Operating profit | 35 455 | — |
| D&A | 19 487 | Row: derived: same-row components · dashboard=19,487.000 mln — derived: same-row components |
| EBITDA | 54 942 | — |
| Net profit | 15 477 | — |
| Cash | 6 353 | Row: cash (mln MXN, batch apply) · dashboard=6,353.000 mln — [DeepSeek] cash (mln MXN, batch apply) |
| Debt short | 12 932 | Row: debt_short (mln MXN, batch apply) · dashboard=12,932.000 mln — [DeepSeek] debt_short (mln MXN, batch apply) |
| Debt long | 97 003 | Row: debt_long (mln MXN, batch apply) · dashboard=97,003.000 mln — [DeepSeek] debt_long (mln MXN, batch apply) |
| Net debt | 103 582 | Components: short debt 12 932 + long debt 97 003 + other financial liab. 0 + NCI 0 − cash 6 353 = net debt 103 582.Row: net_debt (mln MXN, batch apply) · dashboard=103,582.000 mln — [DeepSeek] net_debt (mln MXN, batch apply) |
| Operating CF | — | — |
| Investing CF | — | — |
| Assets | 348 102 | — |
| Equity | 108 322 | — |
| ✓ | Balance sheet identity (A = L + E) | TA (348,102) ≈ TL (239,780) + TE (108,322); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt 103,582 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 103,582. |
| ✓ | EBITDA = OP + D&A | EBITDA (54,942) ≈ OP (35,455) + D&A (19,487) = 54,942. |
| ✓ | Net profit vs operating profit | Net profit (15,477) sits within a plausible band vs operating profit (35,455). |
| ✓ | Cash ≤ total assets | Cash (6,353) ≤ total assets (348,102). |
| ✓ | subtotal_P&L_GROSS PROFIT 52,725 56,186 (6.2%) 205,510 205,38 | GROSS PROFIT 52,725 56,186 (6.2%) 205,510 205,381 0.1%: Σ detail = 207,533, reported 205,510, diff +2,023 (1.0%, 3 lines). |
| Form | Pages |
|---|---|
| P&L | 9, 10 |
| BS | 9, 10 |
| CF | 9, 10 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Revenue | 399 879 |
| Operating profit | 35 455 |
| EBITDA | 54 942 |
| Net profit | 15 477 |
| D&A | 19 487 |
No Camelot table — OCR (v8) below.
v8 OCR page 9: empty rows.
| # | Joined label | Line item | C O N S O L I D A T E D I N C O… | 4Q22 | Change | 2023 | 2022 | Change | Column 8 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | C O N S O L I D A T E D I N C O M E S T A T E M E N T | C O N S O L I D A T E D I N C O M E S T A T E M E N T | |||||||
| 1 | (MILLIONS OF MEXICAN PESOS) | (MILLIONS OF MEXICAN PESOS) | |||||||
| 2 | 4Q23 4Q22 Change 2023 2022 Change | 4Q23 | 4Q22 | Change | 2023 | 2022 | Change | ||
| 3 | Net Sales 101,883 108,996 (6.5%) 399,879 398,706 0.3% | Net Sales | 101,883 | 108,996 | (6.5%) | 399,879 | 398,706 | 0.3% | |
| 4 | Cost of Goods Sold 49,158 52,810 (6.9%) 194,369 193,325 0.5% | Cost of Goods Sold | 49,158 | 52,810 | (6.9%) | 194,369 | 193,325 | 0.5% | |
| 5 | GROSS PROFIT 52,725 56,186 (6.2%) 205,510 205,381 0.1% | GROSS PROFIT | 52,725 | 56,186 | (6.2%) | 205,510 | 205,381 | 0.1% | |
| 6 | General Expenses 42,341 44,454 (4.8%) 165,337 166,626 (0.8%) | General Expenses | 42,341 | 44,454 | (4.8%) | 165,337 | 166,626 | (0.8%) | |
| 7 | Other Expenses (Income), Net 2,231 (12,332) >100% 4,718 (14,941) >100% | Other Expenses (Income), Net | 2,231 | (12,332) | >100% | 4,718 | (14,941) | >100% | |
| 8 | OPERATING INCOME 8,153 24,064 66.1% 35,455 53,696 (34.0%) | OPERATING INCOME | 8,153 | 24,064 | 66.1% | 35,455 | 53,696 | (34.0%) | |
| 9 | Comprehensive Financing Cost 3,006 2,916 3.1% 10,447 8,270 26.3% | Comprehensive Financing Cost | 3,006 | 2,916 | 3.1% | 10,447 | 8,270 | 26.3% | |
| 10 | Interest Paid Net 2,571 2,474 3.9% 9,197 7,309 25.8% | Interest Paid Net | 2,571 | 2,474 | 3.9% | 9,197 | 7,309 | 25.8% | |
| 11 | Exchange Rate Loss (Gain) 446 463 (3.6%) 1,323 995 33.0% | Exchange Rate Loss (Gain) | 446 | 463 | (3.6%) | 1,323 | 995 | 33.0% | |
| 12 | Monetary Loss (Gain) (11) (21) (47.3%) (73) (34) >100% | Monetary Loss (Gain) | (11) | (21) | (47.3%) | (73) | (34) | >100% | |
| 13 | Share in Results of Associated | Share in Results of Associated | |||||||
| 14 | 146 118 24.0% 316 452 (30.0%) | 146 | 118 | 24.0% | 316 | 452 | (30.0%) | ||
| 15 | Companies | Companies | |||||||
| 16 | NET INCOME BEFORE TAXES 5,293 21,265 (75.1%) 25,324 45,878 (44.8%) | NET INCOME BEFORE TAXES | 5,293 | 21,265 | (75.1%) | 25,324 | 45,878 | (44.8%) | |
| 17 | Income Taxes 1,686 6,262 (73.1%) 8,386 14,381 (41.7%) | Income Taxes | 1,686 | 6,262 | (73.1%) | 8,386 | 14,381 | (41.7%) | |
| 18 | INCOME (LOSS) FROM CONTINUED | INCOME (LOSS) FROM CONTINUED | |||||||
| 19 | 3,607 15,004 (76.0%) 16,938 31,497 (46.2%) | 3,607 | 15,004 | (76.0%) | 16,938 | 31,497 | (46.2%) | ||
| 20 | OPERATIONS | OPERATIONS | |||||||
| 21 | INCOME FROM DISCONTINUED | INCOME FROM DISCONTINUED | |||||||
| 22 | 0 15,653 (100.0%) (16) 16,988 (100.1%) | 0 | 15,653 | (100.0%) | (16) | 16,988 | (100.1%) | ||
| 23 | OPERATIONS | OPERATIONS | |||||||
| 24 | Net Minority Income 347 422 (17.9%) 1,446 1,575 (8.2%) | Net Minority Income | 347 | 422 | (17.9%) | 1,446 | 1,575 | (8.2%) | |
| 25 | NET MAJORITY INCOME 3,260 30,234 (89.2%) 15,477 46,910 (67.0%) | NET MAJORITY INCOME | 3,260 | 30,234 | (89.2%) | 15,477 | 46,910 | (67.0%) | |
| 26 | ADJUSTED EBITDA 13,678 14,639 (6.6%) 54,942 53,445 2.8% 9 | ADJUSTED EBITDA | 13,678 | 14,639 | (6.6%) | 54,942 | 53,445 | 2.8% | 9 |
Subtotals vs summed lines (heuristic)
For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.
| Row | Label (trimmed) | Σ detail | Reported | |Δ|/scale | Status |
|---|---|---|---|---|---|
| 5 | GROSS PROFIT 52,725 56,186 (6.2%) 205,510 205,381 0.1% | 207,533 | 205,510 | 0.0097 | OK (3 lines) |
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Cash | 6 353 |
| Debt Short | 12 932 |
| Debt Long | 97 003 |
| Assets | 348 102 |
| Equity | 108 322 |
| Net debt | 103 582 |
No Camelot table — OCR (v8) below.
v8 OCR page 9: empty rows.
| # | Joined label | Line item | 2023 | 2022 | Change |
|---|---|---|---|---|---|
| 0 | C O N S O L I D A T E D B A L A N C E S H E E T | C O N S O L I D A T E D B A L A N C E S H E E T | |||
| 1 | (MILLIONS OF MEXICAN PESOS) | (MILLIONS OF MEXICAN PESOS) | |||
| 2 | Dec, 2023 Dec, 2022 Change | Dec, 2023 | Dec, 2022 | Change | |
| 3 | TOTAL ASSETS 348,102 347,764 0.1% | TOTAL ASSETS | 348,102 | 347,764 | 0.1% |
| 4 | CURRENT ASSETS 58,914 63,470 (7.2%) | CURRENT ASSETS | 58,914 | 63,470 | (7.2%) |
| 5 | Cash and Equivalents 6,353 12,313 (48.4%) | Cash and Equivalents | 6,353 | 12,313 | (48.4%) |
| 6 | Accounts and Notes Receivables, Net 24,013 24,864 (3.4%) | Accounts and Notes Receivables, Net | 24,013 | 24,864 | (3.4%) |
| 7 | Inventories 16,120 16,989 (5.1%) | Inventories | 16,120 | 16,989 | (5.1%) |
| 8 | Other Current Assets 12,272 9,166 33.9% | Other Current Assets | 12,272 | 9,166 | 33.9% |
| 9 | Assets Available for Sale 156 138 13.0% | Assets Available for Sale | 156 | 138 | 13.0% |
| 10 | Property, Plant and Equipment 129,156 113,505 13.8% | Property, Plant and Equipment | 129,156 | 113,505 | 13.8% |
| 11 | Intangible Assets and Deferred Charges, Net and Investment | Intangible Assets and Deferred Charges, Net and Investment | |||
| 12 | 126,292 136,194 (7.3%) | 126,292 | 136,194 | (7.3%) | |
| 13 | in Shares of Associated Companies | in Shares of Associated Companies | |||
| 14 | Lease Rights of Use 25,848 28,477 (9.2%) | Lease Rights of Use | 25,848 | 28,477 | (9.2%) |
| 15 | Other Assets 7,892 6,118 29.0% | Other Assets | 7,892 | 6,118 | 29.0% |
| 16 | TOTAL LIABILITIES 236,474 220,162 7.4% | TOTAL LIABILITIES | 236,474 | 220,162 | 7.4% |
| 17 | CURRENT LIABILITIES 87,192 89,734 (2.8%) | CURRENT LIABILITIES | 87,192 | 89,734 | (2.8%) |
| 18 | Trade Accounts Payable 41,821 45,298 (7.7%) | Trade Accounts Payable | 41,821 | 45,298 | (7.7%) |
| 19 | Short-term Debt 12,932 6,435 >100% | Short-term Debt | 12,932 | 6,435 | >100% |
| 20 | Short-term lease liability 5,751 5,930 (3.0%) | Short-term lease liability | 5,751 | 5,930 | (3.0%) |
| 21 | Other Current Liabilities 26,688 32,071 (16.8%) | Other Current Liabilities | 26,688 | 32,071 | (16.8%) |
| 22 | Long-term Debt 97,003 77,619 25.0% | Long-term Debt | 97,003 | 77,619 | 25.0% |
| 23 | Long-term lease liability 21,064 23,255 (9.4%) | Long-term lease liability | 21,064 | 23,255 | (9.4%) |
| 24 | Other Long-term Non-Financial Liabilities 31,215 29,554 5.6% | Other Long-term Non-Financial Liabilities | 31,215 | 29,554 | 5.6% |
| 25 | SHAREHOLDERS’ EQUITY 111,628 127,602 (12.5%) | SHAREHOLDERS’ EQUITY | 111,628 | 127,602 | (12.5%) |
| 26 | Minority Shareholders’ Equity 3,306 3,491 (5.3%) | Minority Shareholders’ Equity | 3,306 | 3,491 | (5.3%) |
| 27 | Majority Shareholders’ Equity 108,322 124,111 (12.7%) | Majority Shareholders’ Equity | 108,322 | 124,111 | (12.7%) |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | — |
| Investing CF | — |
No Camelot table — OCR (v8) below.
v8 OCR page 9: empty rows.
| # | Joined label | Line item | C O N S O L I D A T E D I N C O… | 4Q22 | Change | 2023 | 2022 | Change | Column 8 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | C O N S O L I D A T E D I N C O M E S T A T E M E N T | C O N S O L I D A T E D I N C O M E S T A T E M E N T | |||||||
| 1 | (MILLIONS OF MEXICAN PESOS) | (MILLIONS OF MEXICAN PESOS) | |||||||
| 2 | 4Q23 4Q22 Change 2023 2022 Change | 4Q23 | 4Q22 | Change | 2023 | 2022 | Change | ||
| 3 | Net Sales 101,883 108,996 (6.5%) 399,879 398,706 0.3% | Net Sales | 101,883 | 108,996 | (6.5%) | 399,879 | 398,706 | 0.3% | |
| 4 | Cost of Goods Sold 49,158 52,810 (6.9%) 194,369 193,325 0.5% | Cost of Goods Sold | 49,158 | 52,810 | (6.9%) | 194,369 | 193,325 | 0.5% | |
| 5 | GROSS PROFIT 52,725 56,186 (6.2%) 205,510 205,381 0.1% | GROSS PROFIT | 52,725 | 56,186 | (6.2%) | 205,510 | 205,381 | 0.1% | |
| 6 | General Expenses 42,341 44,454 (4.8%) 165,337 166,626 (0.8%) | General Expenses | 42,341 | 44,454 | (4.8%) | 165,337 | 166,626 | (0.8%) | |
| 7 | Other Expenses (Income), Net 2,231 (12,332) >100% 4,718 (14,941) >100% | Other Expenses (Income), Net | 2,231 | (12,332) | >100% | 4,718 | (14,941) | >100% | |
| 8 | OPERATING INCOME 8,153 24,064 66.1% 35,455 53,696 (34.0%) | OPERATING INCOME | 8,153 | 24,064 | 66.1% | 35,455 | 53,696 | (34.0%) | |
| 9 | Comprehensive Financing Cost 3,006 2,916 3.1% 10,447 8,270 26.3% | Comprehensive Financing Cost | 3,006 | 2,916 | 3.1% | 10,447 | 8,270 | 26.3% | |
| 10 | Interest Paid Net 2,571 2,474 3.9% 9,197 7,309 25.8% | Interest Paid Net | 2,571 | 2,474 | 3.9% | 9,197 | 7,309 | 25.8% | |
| 11 | Exchange Rate Loss (Gain) 446 463 (3.6%) 1,323 995 33.0% | Exchange Rate Loss (Gain) | 446 | 463 | (3.6%) | 1,323 | 995 | 33.0% | |
| 12 | Monetary Loss (Gain) (11) (21) (47.3%) (73) (34) >100% | Monetary Loss (Gain) | (11) | (21) | (47.3%) | (73) | (34) | >100% | |
| 13 | Share in Results of Associated | Share in Results of Associated | |||||||
| 14 | 146 118 24.0% 316 452 (30.0%) | 146 | 118 | 24.0% | 316 | 452 | (30.0%) | ||
| 15 | Companies | Companies | |||||||
| 16 | NET INCOME BEFORE TAXES 5,293 21,265 (75.1%) 25,324 45,878 (44.8%) | NET INCOME BEFORE TAXES | 5,293 | 21,265 | (75.1%) | 25,324 | 45,878 | (44.8%) | |
| 17 | Income Taxes 1,686 6,262 (73.1%) 8,386 14,381 (41.7%) | Income Taxes | 1,686 | 6,262 | (73.1%) | 8,386 | 14,381 | (41.7%) | |
| 18 | INCOME (LOSS) FROM CONTINUED | INCOME (LOSS) FROM CONTINUED | |||||||
| 19 | 3,607 15,004 (76.0%) 16,938 31,497 (46.2%) | 3,607 | 15,004 | (76.0%) | 16,938 | 31,497 | (46.2%) | ||
| 20 | OPERATIONS | OPERATIONS | |||||||
| 21 | INCOME FROM DISCONTINUED | INCOME FROM DISCONTINUED | |||||||
| 22 | 0 15,653 (100.0%) (16) 16,988 (100.1%) | 0 | 15,653 | (100.0%) | (16) | 16,988 | (100.1%) | ||
| 23 | OPERATIONS | OPERATIONS | |||||||
| 24 | Net Minority Income 347 422 (17.9%) 1,446 1,575 (8.2%) | Net Minority Income | 347 | 422 | (17.9%) | 1,446 | 1,575 | (8.2%) | |
| 25 | NET MAJORITY INCOME 3,260 30,234 (89.2%) 15,477 46,910 (67.0%) | NET MAJORITY INCOME | 3,260 | 30,234 | (89.2%) | 15,477 | 46,910 | (67.0%) | |
| 26 | ADJUSTED EBITDA 13,678 14,639 (6.6%) 54,942 53,445 2.8% 9 | ADJUSTED EBITDA | 13,678 | 14,639 | (6.6%) | 54,942 | 53,445 | 2.8% | 9 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).