← Компания

MX_BIMBO 2024-12-31 FY — report review

Status: OK — неполно — см. пустые метрики ниже; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Ссылка

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2024-12-31_Q4_grupo-bimbo-reports.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

По умолчанию — быстрый просмотр (таблица метрик и номера страниц форм), чтобы прокси не отваливался по таймауту. Полные превью и таблицы — ?heavy=1.

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

Statement pages (discovery)

Ниже — последняя полная реконструкция форм (сканы PDF + таблицы + проверки субитогов), сохранённая после запуска с ?heavy=1. Откройте тяжёлый режим, чтобы пересчитать, если менялись PDF, discovery или извлечение. полные превью и таблицы (?heavy=1).

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

P&L — PDF page 9

No Camelot table — OCR (v8) below.

v8 OCR page 9: empty rows.

P&L — PDF page 10

Camelot table (pages 10, primary page 10).

#	Joined label	Line item	C O N S O L I D A T E D I N C O…	4Q23	Change	2024	2023	Change	Column 8
0	C O N S O L I D A T E D I N C O M E S T A T E M E N T		C O N S O L I D A T E D I N C O M E S T A T E M E N T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	4Q24 4Q23 Change 2024 2023 Change		4Q24	4Q23	Change	2024	2023	Change
3	Net Sales 110,312 101,883 8.3% 408,335 399,879 2.1%	Net Sales	110,312	101,883	8.3%	408,335	399,879	2.1%
4	Cost of Goods Sold 52,380 49,158 6.6% 193,407 194,369 (0.5%)	Cost of Goods Sold	52,380	49,158	6.6%	193,407	194,369	(0.5%)
5	GROSS PROFIT 57,931 52,725 9.9% 214,928 205,510 4.6%	GROSS PROFIT	57,931	52,725	9.9%	214,928	205,510	4.6%
6	General Expenses 47,841 42,341 13.0% 175,164 165,337 5.9%	General Expenses	47,841	42,341	13.0%	175,164	165,337	5.9%
7	Other Expenses (Income), Net 1,850 2,231 >100% 6,615 4,718 40.2%	Other Expenses (Income), Net	1,850	2,231	>100%	6,615	4,718	40.2%
8	OPERATING INCOME 8,241 8,153 1.1% 33,149 35,455 (6.5%)	OPERATING INCOME	8,241	8,153	1.1%	33,149	35,455	(6.5%)
9	Comprehensive Financing Cost 3,393 3,006 12.9% 12,579 10,447 20.4%	Comprehensive Financing Cost	3,393	3,006	12.9%	12,579	10,447	20.4%
10	Interest Paid Net 3,379 2,571 31.4% 12,176 9,197 32.4%	Interest Paid Net	3,379	2,571	31.4%	12,176	9,197	32.4%
11	Exchange Rate Loss (Gain) 14 446 >100% 506 1,323 (61.8%)	Exchange Rate Loss (Gain)	14	446	>100%	506	1,323	(61.8%)
12	Monetary Loss (Gain) 0 (11) >100% (103) (73) NA	Monetary Loss (Gain)	0	(11)	>100%	(103)	(73)	NA
13	Share in Results of Associated	Share in Results of Associated
14	191 146 30.8% 464 316 46.9%		191	146	30.8%	464	316	46.9%
15	Companies	Companies
16	NET INCOME BEFORE TAXES 5,039 5,293 (4.8%) 21,034 25,324 (16.9%)	NET INCOME BEFORE TAXES	5,039	5,293	(4.8%)	21,034	25,324	(16.9%)
17	Income Taxes 1,324 1,686 (21.5%) 6,797 8,386 (19.0%)	Income Taxes	1,324	1,686	(21.5%)	6,797	8,386	(19.0%)
18	INCOME (LOSS) FROM CONTINUED	INCOME (LOSS) FROM CONTINUED
19	3,715 3,607 3.0% 14,238 16,938 (15.9%)		3,715	3,607	3.0%	14,238	16,938	(15.9%)
20	OPERATIONS	OPERATIONS
21	INCOME FROM DISCONTINUED	INCOME FROM DISCONTINUED
22	(194) 0 >100% (194) (16) >100%		(194)	0	>100%	(194)	(16)	>100%
23	OPERATIONS	OPERATIONS
24	Net Minority Income 400 347 15.3% 1,499 1,446 3.7%	Net Minority Income	400	347	15.3%	1,499	1,446	3.7%
25	NET MAJORITY INCOME 3,121 3,260 (4.3%) 12,545 15,477 (18.9%)	NET MAJORITY INCOME	3,121	3,260	(4.3%)	12,545	15,477	(18.9%)
26	ADJUSTED EBITDA 13,994 13,678 2.3% 55,474 54,942 1.0% 9	ADJUSTED EBITDA	13,994	13,678	2.3%	55,474	54,942	1.0%	9

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

Row	Label (trimmed)	Σ detail	Reported	|Δ|/scale	Status
5	GROSS PROFIT 57,931 52,725 9.9% 214,928 205,510 4.6%	216,952	214,928	0.0093	OK (3 lines)

BS

BS — PDF page 9

No Camelot table — OCR (v8) below.

v8 OCR page 9: empty rows.

BS — PDF page 10

Camelot table (pages 10, primary page 10).

#	Joined label	Line item	2024	2023	Change
0	C O N S O L I D A T E D B A L A N C E S H E E T	C O N S O L I D A T E D B A L A N C E S H E E T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	Dec, 2024 Dec, 2023 Change		Dec, 2024	Dec, 2023	Change
3	TOTAL ASSETS 416,804 348,102 19.7%	TOTAL ASSETS	416,804	348,102	19.7%
4	CURRENT ASSETS 67,180 58,914 14.0%	CURRENT ASSETS	67,180	58,914	14.0%
5	Cash and Equivalents 8,057 6,353 26.8%	Cash and Equivalents	8,057	6,353	26.8%
6	Accounts and Notes Receivables, Net 26,631 24,013 10.9%	Accounts and Notes Receivables, Net	26,631	24,013	10.9%
7	Inventories 18,832 16,120 16.8%	Inventories	18,832	16,120	16.8%
8	Other Current Assets 13,393 12,272 9.1%	Other Current Assets	13,393	12,272	9.1%
9	Assets Available for Sale 267 156 71.0%	Assets Available for Sale	267	156	71.0%
10	Property, Plant and Equipment 155,376 129,156 20.3%	Property, Plant and Equipment	155,376	129,156	20.3%
11	Intangible Assets and Deferred Charges, Net and Investment	Intangible Assets and Deferred Charges, Net and Investment
12	152,269 126,292 20.6%		152,269	126,292	20.6%
13	in Shares of Associated Companies	in Shares of Associated Companies
14	Lease Rights of Use 34,220 25,848 32.4%	Lease Rights of Use	34,220	25,848	32.4%
15	Other Assets 7,759 7,892 (1.7%)	Other Assets	7,759	7,892	(1.7%)
16	TOTAL LIABILITIES 289,107 236,474 22.3%	TOTAL LIABILITIES	289,107	236,474	22.3%
17	CURRENT LIABILITIES 85,155 87,192 (2.3%)	CURRENT LIABILITIES	85,155	87,192	(2.3%)
18	Trade Accounts Payable 42,074 41,821 0.6%	Trade Accounts Payable	42,074	41,821	0.6%
19	Short-term Debt 4,862 12,932 >100%	Short-term Debt	4,862	12,932	>100%
20	Short-term lease liability 7,140 5,751 24.1%	Short-term lease liability	7,140	5,751	24.1%
21	Other Current Liabilities 31,079 26,688 16.5%	Other Current Liabilities	31,079	26,688	16.5%
22	Long-term Debt 146,043 97,003 50.6%	Long-term Debt	146,043	97,003	50.6%
23	Long-term lease liability 28,661 21,064 36.1%	Long-term lease liability	28,661	21,064	36.1%
24	Other Long-term Non-Financial Liabilities 29,248 31,215 (6.3%)	Other Long-term Non-Financial Liabilities	29,248	31,215	(6.3%)
25	SHAREHOLDERS’ EQUITY 127,698 111,628 14.4%	SHAREHOLDERS’ EQUITY	127,698	111,628	14.4%
26	Minority Shareholders’ Equity 1,754 3,306 (46.9%)	Minority Shareholders’ Equity	1,754	3,306	(46.9%)
27	Majority Shareholders’ Equity 125,944 108,322 16.3%	Majority Shareholders’ Equity	125,944	108,322	16.3%

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: computed as operating_profit + da