Frontierby eninvs

Language: EN · RU

← Company

MX_BIMBO 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2024-12-31_Q4_grupo-bimbo-reports.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue408 335Row: Net Sales; 110,312; 101,883; 8.3% · dashboard=408,335.000 mln · pages 10 — [PL page 10] Net Sales | 110,312 | 101,883 | 8.3% | 408,335 | 399,879 | 2.1% |
Operating profit31 859.1Row: OPERATING INCOME; 8,241; 8,153; 1.1% · dashboard=31,859.100 mln · pages 10 — [PL page 10] OPERATING INCOME | 8,241 | 8,153 | 1.1% | 33,149 | 35,455 | (6.5%) |
D&A22 325Row: to the impact of a 20% depreciation of the Mexican peso. · dashboard=22,325.000 mln · pages 8 — [DA PL (candidates) page 8] to the impact of a 20% depreciation of the Mexican peso. | | | |
EBITDA54 184.1Row: computed as operating_profit + da · dashboard=54,184.100 mln — computed as operating_profit + da
Net profit12 545Row: NET INCOME BEFORE TAXES; 5,039; 5,293; (4.8%) · dashboard=12,545.000 mln · pages 10 — [PL page 10] NET INCOME BEFORE TAXES | 5,039 | 5,293 | (4.8%) | 21,034 | 25,324 | (16.9%) |
Cash8 057Row: Cash and Equivalents; 8,057; 6,353; 26.8% · dashboard=8,057.000 mln · pages 10 — [BS page 10] Cash and Equivalents | 8,057 | 6,353 | 26.8%
Debt short12 002Row: Short-term lease liability; 7,140; 5,751; 24.1%; Long-term lease liability · dashboard=12,002.000 mln · pages 10 — [BS page 10] Short-term lease liability | 7,140 | 5,751 | 24.1%; Long-term lease liability | 28,661 | 21,064 | 36.1%
Debt long174 704Row: not found · dashboard=174,704.000 mln · pages 10 — [BS page 10] not found
Net debt178 649Components: short debt 12 002 + long debt 174 704 + other financial liab. 0 + NCI 0 − cash 8 057 = net debt 178 649.Row: net_debt (mln MXN, batch apply) · dashboard=178,649.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets416 804Row: TOTAL ASSETS; 416,804; 348,102; 19.7% · dashboard=416,804.000 mln · pages 10 — [BS page 10] TOTAL ASSETS | 416,804 | 348,102 | 19.7%
Equity125 944Row: total_equity (mln MXN, batch apply) · dashboard=125,944.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (416,804) ≈ TL (290,860) + TE (125,944); residual +0 within 1%.
Net debt formulanet_debt 178,649 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 178,649.
EBITDA = OP + D&AEBITDA (54,184) ≈ OP (31,859) + D&A (22,325) = 54,184.
Net profit vs operating profitNet profit (12,545) sits within a plausible band vs operating profit (31,859).
Cash ≤ total assetsCash (8,057) ≤ total assets (416,804).

Statement pages (discovery)

FormPages
P&L9, 10
BS9, 10
CF

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used