Frontierby eninvs

Language: EN · RU

← Company

MX_BIMBO 2026-03-31 Q1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2026-03-31_Q1_grupo-bimbo-reports.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue100 319
Operating profit7 911
D&A6 125Row: derived: same-row components · dashboard=6,125.000 mln — derived: same-row components
EBITDA14 036
Net profit2 362
Cash19 574Row: cash (mln MXN, batch apply) · dashboard=19,574.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short12 380Row: debt_short (mln MXN, batch apply) · dashboard=12,380.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long179 402Row: debt_long (mln MXN, batch apply) · dashboard=179,402.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt172 208Components: short debt 12 380 + long debt 179 402 + other financial liab. 0 + NCI 0 − cash 19 574 = net debt 172 208.Row: net_debt (mln MXN, batch apply) · dashboard=172,208.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets418 883
Equity122 570

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (418,883) ≈ TL (296,313) + TE (122,570); residual +0 within 1%.
Net debt formulanet_debt 172,208 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 172,208.
EBITDA = OP + D&AEBITDA (14,036) ≈ OP (7,911) + D&A (6,125) = 14,036.
Net profit vs operating profitNet profit (2,362) sits within a plausible band vs operating profit (7,911).
Cash ≤ total assetsCash (19,574) ≤ total assets (418,883).
subtotal_P&L_GROSS PROFIT 52,656 54,325 (3.1)GROSS PROFIT 52,656 54,325 (3.1): Σ detail = 54,326, reported 54,325, diff +1 (0.0%, 3 lines).

Statement pages (discovery)

FormPages
P&L7, 8
BS7, 8
CF

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

Extracted metrics for this form (this period row)

MetricValue
Revenue100 319
Operating profit7 911
EBITDA14 036
Net profit2 362
D&A6 125
P&L — PDF page 7
PDF page scan — P&L — 7
P&L PDF page 7

No Camelot table — OCR (v8) below.

v8 OCR page 7: empty rows.

P&L — PDF page 8
PDF page scan — P&L — 8
P&L PDF page 8

Camelot table (pages 8, primary page 8).

#Joined labelLine item1Q261Q25% Change → NA
0C O N S O L I D A T E D I N C O M E S T A T E M E N TC O N S O L I D A T E D I N C O M E S T A T E M E N T
1(MILLIONS OF MEXICAN PESOS)(MILLIONS OF MEXICAN PESOS)
21Q26 1Q25 % Change1Q261Q25% Change
3Net Sales 100,319 103,448 (3.0)Net Sales100,319103,448(3.0)
4Cost of Goods Sold 47,662 49,123 (3.0)Cost of Goods Sold47,66249,123(3.0)
5GROSS PROFIT 52,656 54,325 (3.1)GROSS PROFIT52,65654,325(3.1)
6General Expenses 44,282 46,254 (4.3)General Expenses44,28246,254(4.3)
7Other Expenses (Income), Net 463 1,330 (65.2)Other Expenses (Income), Net4631,330(65.2)
8OPERATING INCOME 7,911 6,741 17.4OPERATING INCOME7,9116,74117.4
9Comprehensive Financing Cost 3,462 3,247 6.6Comprehensive Financing Cost3,4623,2476.6
10Interest Paid Net 3,273 3,313 (1.2)Interest Paid Net3,2733,313(1.2)
11Exchange Rate Loss (Gain) 189 (158) NAExchange Rate Loss (Gain)189(158)NA
12Monetary Loss (Gain) 0 91 (99.8)Monetary Loss (Gain)091(99.8)
13Share in Results of Associated Companies (7) 50 NAShare in Results of Associated Companies(7)50NA
14NET INCOME BEFORE TAXES 4,443 3,544 25.4NET INCOME BEFORE TAXES4,4433,54425.4

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

RowLabel (trimmed)Σ detailReported|Δ|/scaleStatus
5GROSS PROFIT 52,656 54,325 (3.1)54,32654,3250.0000OK (3 lines)

BS

Extracted metrics for this form (this period row)

MetricValue
Cash19 574
Debt Short12 380
Debt Long179 402
Assets418 883
Equity122 570
Net debt172 208
BS — PDF page 7
PDF page scan — BS — 7
BS PDF page 7

No Camelot table — OCR (v8) below.

v8 OCR page 7: empty rows.

BS — PDF page 8
PDF page scan — BS — 8
BS PDF page 8

Camelot table (pages 8, primary page 8).

#Joined labelLine item20262025% Change
0C O N S O L I D A T E D B A L A N C E S H E E TC O N S O L I D A T E D B A L A N C E S H E E T
1(MILLIONS OF MEXICAN PESOS)(MILLIONS OF MEXICAN PESOS)
2March, 2026 Dec, 2025 % ChangeMarch, 2026Dec, 2025% Change
3TOTAL ASSETS 418,883 409,805 2.2TOTAL ASSETS418,883409,8052.2
4CURRENT ASSETS 75,608 64,671 16.9CURRENT ASSETS75,60864,67116.9
5Cash and Equivalents 19,574 8,535 >100Cash and Equivalents19,5748,535>100
6Accounts and Notes Receivables, Net 27,989 27,707 1.0Accounts and Notes Receivables, Net27,98927,7071.0
7Inventories 16,887 17,151 (1.5)Inventories16,88717,151(1.5)
8Other Current Assets 10,395 10,392 0.0Other Current Assets10,39510,3920.0
9Assets Available for Sale 763 886 (13.9)Assets Available for Sale763886(13.9)
10Property, Plant and Equipment (0.5)Property, Plant and Equipment(0.5)
11156,615 157,423156,615157,423
12Intangible Assets and Deferred Charges, Net and InvestmentIntangible Assets and Deferred Charges, Net and Investment
13(0.6)(0.6)
14in Shares of Associated Companies 146,377 147,305in Shares of Associated Companies146,377147,305
15Lease Rights of Use 32,333 32,757 (1.3)Lease Rights of Use32,33332,757(1.3)
16Other Assets 7,950 7,649 3.9Other Assets7,9507,6493.9
17TOTAL LIABILITIES 295,396 289,551 2.0TOTAL LIABILITIES295,396289,5512.0
18CURRENT LIABILITIES 84,830 90,573 (6.3)CURRENT LIABILITIES84,83090,573(6.3)
19Trade Accounts Payable 37,900 40,228 (5.8)Trade Accounts Payable37,90040,228(5.8)
20Short-term Debt 5,213 12,635 (58.7)Short-term Debt5,21312,635(58.7)
21Short-term lease liability 7,167 7,076 1.3Short-term lease liability7,1677,0761.3
22Other Current Liabilities 34,550 30,634 12.8Other Current Liabilities34,55030,63412.8
23Long-term Debt 152,112 141,028 7.9Long-term Debt152,112141,0287.9
24Long-term lease liability 27,290 27,714 (1.5)Long-term lease liability27,29027,714(1.5)
25Other Long-term Non-Financial Liabilities 31,164 30,236 3.1Other Long-term Non-Financial Liabilities31,16430,2363.1
26SHAREHOLDERS’ EQUITY 123,487 120,254 2.7SHAREHOLDERS’ EQUITY123,487120,2542.7
27Minority Shareholders’ Equity 917 743 23.4Minority Shareholders’ Equity91774323.4
28Majority Shareholders’ Equity 122,570 119,511 2.6Majority Shareholders’ Equity122,570119,5112.6

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used