Frontierby eninvs

Language: EN · RU

← Company

MX_CARSO 2023-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_CARSO/2023-12-31_Q4_grupo-carso-report-q4-2023.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue198 460.74Row: revenue (mln MXN, batch apply) · dashboard=198,460.745 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit24 415Row: operating_profit (mln MXN, batch apply) · dashboard=24,415.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A0Row: derived: same-row components · dashboard=0.000 mln — derived: same-row components
EBITDA24 415Row: computed as operating_profit + D&A (D&A not split out in source → 0) · dashboard=24,415.000 mln — computed as operating_profit + D&A (D&A not split out in source → 0)
Net profit13 635.71Row: net_profit (mln MXN, batch apply) · dashboard=13,635.711 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash16 346.98Row: cash (mln MXN, batch apply) · dashboard=16,346.980 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short20 652.26Row: debt_short (mln MXN, batch apply) · dashboard=20,652.262 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long30 840.82Row: debt_long (mln MXN, batch apply) · dashboard=30,840.822 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt50 732.39Components: short debt 20 652.26 + long debt 30 840.82 + other financial liab. 15 586.29 + NCI 0 − cash 16 346.98 = net debt 50 732.39.Row: net_debt (mln MXN, batch apply) · dashboard=50,732.392 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF16 532.53Row: operating_cash_flow (mln MXN, batch apply) · dashboard=16,532.531 mln — [DeepSeek] operating_cash_flow (mln MXN, batch apply)
Investing CFRow: investing_cash_flow (mln MXN, batch apply) — [DeepSeek] investing_cash_flow (mln MXN, batch apply)
Assets250 707Row: total_assets (mln MXN, batch apply) · dashboard=250,707.004 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity144 410.89Row: total_equity (mln MXN, batch apply) · dashboard=144,410.895 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (250,707) ≈ TL (106,296) + TE (144,411); residual +0 within 1%.
Net debt formulanet_debt 50,732 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 50,732.
EBITDA = OP + D&AEBITDA (24,415) ≈ OP (24,415) + D&A (0) = 24,415.
Net profit vs operating profitNet profit (13,636) sits within a plausible band vs operating profit (24,415).
Cash ≤ total assetsCash (16,347) ≤ total assets (250,707).

Statement pages (discovery)

FormPages
P&L4, 5, 6
BS2, 3, 4
CF7, 8, 9

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used