Frontierby eninvs

Language: EN · RU

← Company

MX_KOF 2025-09-30 9M — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_KOF/2025-09-30_Q3_coca-cola-femsa-results-3q25.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue213 984Row: revenue (mln MXN, batch apply) · dashboard=213,984.000 mln — [DeepSeek] revenue (mln MXN, batch apply)
Operating profit29 234Row: operating_profit (mln MXN, batch apply) · dashboard=29,234.000 mln — [DeepSeek] operating_profit (mln MXN, batch apply)
D&A11 705Row: da (mln MXN, batch apply) · dashboard=11,705.000 mln — [DeepSeek] da (mln MXN, batch apply)
EBITDA40 939Row: ebitda (mln MXN, batch apply) · dashboard=40,939.000 mln — [DeepSeek] ebitda (mln MXN, batch apply)
Net profit16 343Row: net_profit (mln MXN, batch apply) · dashboard=16,343.000 mln — [DeepSeek] net_profit (mln MXN, batch apply)
Cash34 893Row: cash (mln MXN, batch apply) · dashboard=34,893.000 mln — [DeepSeek] cash (mln MXN, batch apply)
Debt short4 487Row: debt_short (mln MXN, batch apply) · dashboard=4,487.000 mln — [DeepSeek] debt_short (mln MXN, batch apply)
Debt long76 029Row: debt_long (mln MXN, batch apply) · dashboard=76,029.000 mln — [DeepSeek] debt_long (mln MXN, batch apply)
Net debt45 623Components: short debt 4 487 + long debt 76 029 + other financial liab. 0 + NCI 0 − cash 34 893 = net debt 45 623.Row: net_debt (mln MXN, batch apply) · dashboard=45,623.000 mln — [DeepSeek] net_debt (mln MXN, batch apply)
Operating CF
Investing CF
Assets315 274Row: total_assets (mln MXN, batch apply) · dashboard=315,274.000 mln — [DeepSeek] total_assets (mln MXN, batch apply)
Equity149 413Row: total_equity (mln MXN, batch apply) · dashboard=149,413.000 mln — [DeepSeek] total_equity (mln MXN, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (315,274) ≈ TL (165,861) + TE (149,413); residual +0 within 1%.
Net debt formulanet_debt 45,623 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 45,623.
EBITDA = OP + D&AEBITDA (40,939) ≈ OP (29,234) + D&A (11,705) = 40,939.
Net profit vs operating profitNet profit (16,343) sits within a plausible band vs operating profit (29,234).
Cash ≤ total assetsCash (34,893) ≤ total assets (315,274).

Statement pages (discovery)

FormPages
P&L11, 12, 13
BS13, 14, 15
CF13, 14, 15

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used