Frontierby eninvs

Language: EN · RU

← Region

FGC UES RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_FEES

Price chart

0.0526 RUBDay -4.64%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.0526 RUB · -4.64%
Market cap
111.2 bn RUB

Growth

Δ revenue y/y
27.4%
Δ EBITDA y/y
458.2%

Multiples

P/E (LTM)
0.5x
3y avg: 1.1x
P/B (FY)
0.1x
P/E (ann.)
0.5x
EV/EBITDA (LTM)
2.0x
3y avg: 2.3x
EV/EBITDA (ann.)
2.0x

Cash return

Dividend yield
—
FCF yield (LTM)
-51.6%

Liquidity

Daily turnover (MOEX)
167.6 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 8 / Warn: 1 / Err: 6 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✓OK
2024-03-31 Q1✓OK
2024-06-30 Q2⚠Warn 1
2024-09-30 Q3✗Errors 3
2024-12-31 FY✗Errors 3Warn 1
2024-12-31 Q4✗Errors 4Warn 2
2025-03-31 Q1✓OK
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✓OK
2025-12-31 FY✗Errors 1Warn 2
2025-12-31 Q4✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2025-12-31FY 2025 (12M)OK530.0
y/y 29.4%
74.6
y/y 156.6%
47.3
y/y 4.0%
122.0
y/y 241.2%
49.4
y/y 142.4%
182.7-203.23928.5
y/y 14.0%
1906.5
y/y 10.6%
—873.1Link
2025-09-30Q3 2025 (3M)PARTIAL521.2
y/y 27.4%
75.7
y/y 268.3%
46.3
y/y 3.4%
122.1
y/y —
50.6
y/y 208.3%
152.8-160.4—
y/y —
—
y/y —
—831.9Link
2025-06-30Q2 2025 (3M)OK391.4
y/y 13.9%
76.9
y/y 83.4%
45.3
y/y 2.7%
122.2
y/y 42.0%
51.7
y/y 123.5%
123.0-117.53577.6
y/y 4.4%
1826.2
y/y -5.4%
—790.6Link
2025-03-31Q1 2025 (3M)PARTIAL391.4
y/y 13.9%
76.9
y/y 83.4%
45.3
y/y 2.7%
122.2
y/y 42.0%
51.7
y/y 123.5%
123.0-117.5—
y/y —
—
y/y —
—802.4Link
2024-12-31FY 2024 (12M)OK409.6
y/y 6.4%
-131.9
y/y -649.0%
45.5
y/y 9.3%
-86.4
y/y -231.6%
-116.5
y/y -954.3%
132.7-214.53445.8
y/y 4.7%
1723.4
y/y -6.9%
—814.2Link
2024-09-30Q3 2024 (3M)PARTIAL409.0
y/y 18.7%
-45.0
y/y -191.3%
44.8
y/y 10.1%
-0.2
y/y -100.2%
-46.7
y/y -233.4%
119.0-154.4—
y/y —
—
y/y —
—621.0Link
2024-06-30Q2 2024 (3M)OK343.5
y/y 5.8%
41.9
y/y -43.7%
44.1
y/y 10.9%
86.0
y/y -24.7%
23.1
y/y -59.0%
105.2-94.33426.0
y/y 11.9%
1930.3
y/y 8.6%
—709.7Link
2024-03-31Q1 2024 (3M)PARTIAL343.5
y/y 5.8%
41.9
y/y -43.7%
44.1
y/y 10.9%
86.0
y/y -24.7%
23.1
y/y -59.0%
105.2-94.3—
y/y —
—
y/y —
—593.9Link
2023-12-31FY 2023 (12M)OK384.9
y/y —
24.0
y/y —
41.6
y/y —
65.7
y/y —
13.6
y/y —
123.5—3290.8
y/y —
1851.9
y/y —
—735.5Link
2023-09-30Q3 2023 (3M)PARTIAL344.7
y/y —
49.3
y/y —
40.7
y/y —
90.0
y/y —
35.0
y/y —
119.5-129.5—
y/y —
—
y/y —
—808.8Link
2023-06-30Q2 2023 (3M)OK324.5
y/y —
74.5
y/y —
39.8
y/y —
114.3
y/y —
56.3
y/y —
114.3-80.33062.5
y/y —
1778.2
y/y —
—673.9Link
2023-03-31Q1 2023 (3M)PARTIAL324.5
y/y —
74.5
y/y —
39.8
y/y —
114.3
y/y —
56.3
y/y —
114.3——
y/y —
—
y/y —
—890.0Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-200 0000200 000400 000600 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-20000%0%20000%40000%60000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

0200 000400 000600 000800 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=379

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)