Frontierby eninvs

Language: EN · RU

← Company

RU_MGNT 2025-06-30 H1 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 673 223.62
Operating profit73 037.22
D&A79 289.7Row: estimated: FY D&A pro-rata by revenue (interim D&A not split in source) · dashboard=79,289.700 mln — estimated: FY D&A pro-rata by revenue (interim D&A not split in source)
EBITDA152 326.9Row: computed: operating_profit + estimated interim D&A · dashboard=152,326.900 mln — computed: operating_profit + estimated interim D&A
Net profit154.48
Cash73 343.04
Debt short
Debt long
Net debt1 002 867.89Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=1,002,867.893 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF
Investing CF
Assets1 670 048.14
Equity184 024.51

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 1,486,024; known debt components fit within that envelope.
Net debt formulaStored net_debt (1,002,868) ≠ derived from components (-73,343); diff +1,076,211 (107.3%).
EBITDA = OP + D&AEBITDA (152,327) ≈ OP (73,037) + D&A (79,290) = 152,327.
Net profit vs operating profitNet profit (154) sits within a plausible band vs operating profit (73,037).
Cash ≤ total assetsCash (73,343) ≤ total assets (1,670,048).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used