Frontierby eninvs

Language: EN · RU

← Region

IDGC Center & Volga RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKP

Price chart

0.6018 RUBDay -0.95%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.6018 RUB · -0.95%
Market cap
67.8 bn RUB

Growth

Δ revenue y/y
13.9%
Δ EBITDA y/y
18.6%

Multiples

P/E (LTM)
2.7x
3y avg: 2.4x
P/B (FY)
0.6x
P/E (ann.)
1.9x
EV/EBITDA (LTM)
1.3x
3y avg: 1.5x
EV/EBITDA (ann.)
1.0x

Cash return

Dividend yield
8.2%
FCF yield (LTM)
11.7%

Liquidity

Daily turnover (MOEX)
25.9 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 8 / Warn: 1 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1
2024-03-31 Q1✗Errors 1Warn 2
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY⚠Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 2Warn 3
2025-06-30 Q2✗Errors 3Warn 1
2025-09-30 Q3✗Errors 1Warn 2
2025-12-31 FY✓OK
2025-12-31 Q4✓OK
2026-03-31 Q1✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)OK46.4
y/y 13.9%
11.9
y/y 20.8%
4.1
y/y 12.8%
15.9
y/y 18.6%
8.8
y/y 26.0%
13.2-6.7215.9
y/y 12.3%
126.4
y/y 18.5%
29.0%-5.0Link
2025-12-31FY 2025 (12M)PARTIAL50.1
y/y 19.4%
9.0
y/y 324.9%
3.3
y/y 0.0%
12.3
y/y 127.7%
6.7
y/y 469.5%
—-12.3211.1
y/y 12.6%
117.5
y/y 17.9%
20.6%2.6Link
2025-09-30Q3 2025 (3M)OK39.9
y/y 18.0%
7.5
y/y 20.5%
3.7
y/y 12.5%
11.2
y/y 17.7%
4.9
y/y 10.7%
8.8-7.5196.3
y/y 8.0%
110.9
y/y 12.4%
6.0%7.3Link
2025-06-30Q2 2025 (3M)OK35.4
y/y 13.5%
7.2
y/y 38.0%
3.6
y/y 7.3%
10.8
y/y 25.9%
5.0
y/y 5.6%
2.7-5.2193.4
y/y 8.9%
105.9
y/y 12.6%
18.7%3.5Link
2025-03-31Q1 2025 (3M)OK40.7
y/y 11.2%
9.8
y/y 20.9%
3.6
y/y 8.8%
13.4
y/y 17.4%
7.0
y/y 14.5%
12.4-5.6192.3
y/y 10.8%
106.7
y/y 14.0%
27.2%3.0Link
2024-12-31FY 2024 (12M)OK41.9
y/y 9.6%
2.1
y/y -45.9%
3.3
y/y 5.6%
5.4
y/y -23.2%
1.2
y/y -19.7%
6.1-11.8187.5
y/y 11.5%
99.7
y/y 14.1%
16.6%10.5Link
2024-09-30Q3 2024 (3M)OK33.8
y/y 12.9%
6.2
y/y 33.6%
3.3
y/y 10.4%
9.5
y/y 24.6%
4.4
y/y 37.9%
10.1-4.4181.8
y/y 14.2%
98.6
y/y 14.8%
6.1%6.3Link
2024-06-30Q2 2024 (3M)OK31.2
y/y 4.8%
5.2
y/y 12.8%
3.4
y/y 10.2%
8.6
y/y 11.8%
4.7
y/y 56.5%
8.8-4.9177.7
y/y 14.7%
94.1
y/y 14.0%
20.1%7.9Link
2024-03-31Q1 2024 (3M)OK36.6
y/y 7.6%
8.1
y/y 2.8%
3.3
y/y 13.6%
11.4
y/y 5.7%
6.1
y/y -3.5%
9.5-4.8173.6
y/y 12.1%
93.6
y/y 17.4%
27.1%12.5Link
2023-12-31FY 2023 (12M)OK38.3
y/y —
3.9
y/y —
3.1
y/y —
7.0
y/y —
1.5
y/y —
10.4-11.6168.2
y/y —
87.3
y/y —
16.2%17.7Link
2023-09-30Q3 2023 (3M)OK29.9
y/y —
4.7
y/y —
3.0
y/y —
7.6
y/y —
3.2
y/y —
9.0-5.7159.2
y/y —
85.8
y/y —
5.1%17.4Link
2023-06-30Q2 2023 (3M)OK29.8
y/y —
4.6
y/y —
3.1
y/y —
7.7
y/y —
3.0
y/y —
4.6-5.7154.9
y/y —
82.5
y/y —
14.9%21.0Link
2023-03-31Q1 2023 (3M)OK34.1
y/y —
7.9
y/y —
2.9
y/y —
10.8
y/y —
6.3
y/y —
11.5-4.2154.9
y/y —
79.7
y/y —
—20.1Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-25 000025 00050 00075 000100 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%1500%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

-5 00005 00010 00015 00020 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=12093

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)