Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/SOLIDCORE/2023-12-31_FY_2024-03-15-preliminary-results-fy2023-rus-final.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 3 025 | Row: Выручка; 3 025; 2 801 · dashboard=3,025.000 mln · pages 37 — [PL page 37] Выручка | 5 | 3 025 | 2 801 |
| Operating profit | 1 047 | Row: Операционная прибыль/(убыток); 1 047; (167) · dashboard=1,047.000 mln · pages 37 — [PL page 37] Операционная прибыль/(убыток) | | 1 047 | (167) |
| D&A | 0 | Row: da (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 1 047 | Row: computed as operating_profit + da · dashboard=1,047.000 mln — computed as operating_profit + da |
| Net profit | 528 | Row: акционерам материнской компании; (288) · dashboard=528.000 mln · pages 37 — [PL page 37] акционерам материнской компании | | 528 | (288) |
| Cash | 842 | Row: Денежные средства и их эквиваленты · dashboard=842.000 mln · pages 39 — [BS page 39] Денежные средства и их эквиваленты | 23 | 842 | 633 |
| Debt short | 18 | Row: Краткосрочные обязательства по аренде; (18); (25) · dashboard=18.000 mln · pages 39 — [BS page 39] Краткосрочные обязательства по аренде | 23 | (18) | (25) |
| Debt long | 52 | Row: Долгосрочные обязательства по аренде; (52); (106) · dashboard=52.000 mln · pages 39 — [BS page 39] Долгосрочные обязательства по аренде | 23 | (52) | (106) |
| Net debt | -772 | Components: short debt 18 + long debt 52 + other financial liab. 0 + NCI 0 − cash 842 = net debt -772.Row: net_debt (mln USD, batch apply) · dashboard=-772.000 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Operating CF | -679 | Row: операционной деятельности · dashboard=-679.000 mln · pages 40 — [CF page 40] операционной деятельности | 23 | | |
| Investing CF | -706 | Row: Чистые денежные средства, использованные в · dashboard=-706.000 mln · pages 40 — [CF page 40] Чистые денежные средства, использованные в | | | |
| Assets | 6 280 | Row: total_assets (mln USD, batch apply) · dashboard=6,280.000 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Equity | 2 253 | Row: Итого капитал; 2 253; 2 242 · dashboard=2,253.000 mln · pages 39 — [BS page 39] Итого капитал | | 2 253 | 2 242 |
| ✓ | Balance sheet identity (A = L + E) | TA (6,280) ≈ TL (4,027) + TE (2,253); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt -772 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -772. |
| ✓ | EBITDA = OP + D&A | EBITDA (1,047) ≈ OP (1,047) + D&A (0) = 1,047. |
| ✓ | Net profit vs operating profit | Net profit (528) sits within a plausible band vs operating profit (1,047). |
| ✓ | Cash ≤ total assets | Cash (842) ≤ total assets (6,280). |
| Form | Pages |
|---|---|
| P&L | 37 |
| BS | 39 |
| CF | 40 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).