Frontierby eninvs

Language: EN · RU

← Company

US_AEHR 2026-02-27 Q3 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-08

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue10.31
Operating profit-4.229
D&A0.677SEC US-GAAP XBRL `DepreciationAndAmortization`
EBITDA-3.552
Net profit-3.203
Cash36.91
Debt short0.606
Debt long
Net debt-36.3Components: short debt 0.606 + long debt 0 + other financial liab. 0 + NCI 0 − cash 36.91 = net debt -36.3.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-36.305 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-3.689
Investing CF-0.074
Assets157.05
Equity138.79

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 18; known debt components fit within that envelope.
Net debt formulanet_debt -36 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -36.
EBITDA = OP + D&AEBITDA (-4) ≈ OP (-4) + D&A (1) = -4.
Net profit vs operating profitNet profit (-3) sits within a plausible band vs operating profit (-4).
Cash ≤ total assetsCash (37) ≤ total assets (157).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues10.31
Cost of revenueCostOfRevenue6.945
Gross profitGrossProfit3.368
Operating expensesOperatingExpenses7.597
Research and developmentResearchAndDevelopmentExpense3.167
Selling, general and administrativeSellingGeneralAndAdministrativeExpense4.43
Operating income (loss)OperatingIncomeLoss-4.229
Income tax expense (benefit)IncomeTaxExpenseBenefit-0.798
Net income (loss)NetIncomeLoss-3.203
Depreciation & amortizationDepreciationAndAmortization0.677
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-3.552

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets157.05
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue36.91
Receivables (net)AccountsReceivableNet11.81
Inventory (net)InventoryNet41.16
PP&E (net)PropertyPlantAndEquipmentNet9.277
GoodwillGoodwill10.72
Total liabilitiesLiabilities18.25
Stockholders' equityStockholdersEquity138.79
Current / short-term debt (sum of tags)DebtCurrent+…0.606

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities-3.689
Investing cash flowNetCashProvidedByUsedInInvestingActivities-0.074
Financing cash flowNetCashProvidedByUsedInFinancingActivities9.828
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment0.074

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used