Frontierby eninvs

Language: EN · RU

← Company

US_AMBA 2024-07-31 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-09-04

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue63.72
Operating profit-36.29
D&A6.401Row: derived: same-row components · dashboard=6.401 mln — derived: same-row components
EBITDA-29.89
Net profit-34.89
Cash153.93
Debt short3.652
Debt long
Net debt-150.27Components: short debt 3.652 + long debt 0 + other financial liab. 0 + NCI 0 − cash 153.93 = net debt -150.27.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-150.273 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF16.74
Investing CF3.622
Assets650.33
Equity547.55

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 103; known debt components fit within that envelope.
Net debt formulanet_debt -150 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -150.
EBITDA = OP + D&AEBITDA (-30) ≈ OP (-36) + D&A (6) = -30.
Net profit vs operating profitNet profit (-35) sits within a plausible band vs operating profit (-36).
Cash ≤ total assetsCash (154) ≤ total assets (650).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax63.72
Gross profitGrossProfit38.74
Operating expensesOperatingExpenses75.03
Research and developmentResearchAndDevelopmentExpense56.76
Selling, general and administrativeSellingGeneralAndAdministrativeExpense18.27
Operating income (loss)OperatingIncomeLoss-36.29
Income tax expense (benefit)IncomeTaxExpenseBenefit0.747
Net income (loss)NetIncomeLoss-34.89
Depreciation & amortizationDepreciationAndAmortization6.401
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization-29.89

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets650.33
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue153.93
Receivables (net)AccountsReceivableNetCurrent23.16
Inventory (net)InventoryNet30.66
PP&E (net)PropertyPlantAndEquipmentNet9.042
GoodwillGoodwill303.62
Total liabilitiesLiabilities102.78
Stockholders' equityStockholdersEquity547.55
Current / short-term debt (sum of tags)DebtCurrent+…3.652

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities16.74
Investing cash flowNetCashProvidedByUsedInInvestingActivities3.622
Financing cash flowNetCashProvidedByUsedInFinancingActivities1.755
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used