Frontierby eninvs

Language: EN · RU

← Company

US_CRDO 2026-05-02 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-06-15

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 335.12
Operating profit445
D&A34.64SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA479.64
Net profit472.28
Cash1 164.95
Debt short4.831
Debt long
Net debt-1 160.12Components: short debt 4.831 + long debt 0 + other financial liab. 0 + NCI 0 − cash 1 164.95 = net debt -1 160.12.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-1,160.121 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF464.29
Investing CF-253.53
Assets2 295.62
Equity2 063.61

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 232; known debt components fit within that envelope.
Net debt formulanet_debt -1,160 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -1,160.
EBITDA = OP + D&AEBITDA (480) ≈ OP (445) + D&A (35) = 480.
Net profit vs operating profitNet profit (472) sits within a plausible band vs operating profit (445).
Cash ≤ total assetsCash (1,165) ≤ total assets (2,296).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax1 335.12
Gross profitGrossProfit908.35
Operating expensesOperatingExpenses463.34
Research and developmentResearchAndDevelopmentExpense279.38
Selling, general and administrativeSellingGeneralAndAdministrativeExpense183.96
Operating income (loss)OperatingIncomeLoss445
Income tax expense (benefit)IncomeTaxExpenseBenefit3.156
Net income (loss)NetIncomeLoss472.28
Depreciation & amortizationDepreciationDepletionAndAmortization34.64
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization479.64

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 295.62
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue1 164.95
Receivables (net)AccountsReceivableNetCurrent233.38
Inventory (net)InventoryNet250.83
PP&E (net)PropertyPlantAndEquipmentNet101.61
GoodwillGoodwill92.8
Total liabilitiesLiabilities232.01
Stockholders' equityStockholdersEquity2 063.61
Current / short-term debt (sum of tags)DebtCurrent+…4.831

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities464.29
Investing cash flowNetCashProvidedByUsedInInvestingActivities-253.53
Financing cash flowNetCashProvidedByUsedInFinancingActivities717.63
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment57.3

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used