Language: EN · RU

← Company

US_EP_MGY 2025-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue350.3
Operating profit135.82
D&A105.85SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA241.68
Net profit102.93
Cash247.56
Debt short18.76
Debt long392.7
Net debt163.9Components: short debt 18.76 + long debt 392.7 − cash 247.56 = net debt 163.9.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF224.49
Investing CF-146.07
Assets2 868.61
Equity1 989.32

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used