Language: EN · RU

← Company

US_EP_MGY 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 311.85
Operating profit439.18
D&A437.76SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA876.94
Net profit325.25
Cash266.79
Debt short18.21
Debt long393.25
Net debt144.68Components: short debt 18.21 + long debt 393.25 − cash 266.79 = net debt 144.68.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF878.64
Investing CF-540.75
Assets2 903.09
Equity1 999.17

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used