Language: EN · RU

← Company

US_EP_MTDR 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link or add ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 to the URL. Add &heavy=1 on that link when you also need full inline PDF previews and reconstructed tables (slow, large page).

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue3 696.28
Operating profit1 226.54
D&A1 195.36SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA2 421.9
Net profit759.22
Cash15.31
Debt short66.2
Debt long3 402.1
Net debt3 452.99Components: short debt 66.2 + long debt 3 402.1 − cash 15.31 = net debt 3 452.99.debt_short + debt_long + other_financial_liabilities − cash (from row components)
Operating CF2 425.01
Investing CF-2 157.68
Assets11 710.57
Equity5 658.14

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used