
Global contract electronics manufacturer and supply-chain services provider.
Sector: United States — large cap (SEC filings)
US_FLEX
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/FLEX
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-25 | Q3 2026 (3M) | OK | 8.5 y/y 24.8% | 0.4 y/y 39.9% | 0.2 y/y 0.0% | 0.6 y/y 26.1% | 0.3 y/y 32.2% | 0.5 | -0.2 | 27.4 y/y 40.1% | 5.8 y/y 15.3% | 18.6% | 2.1 | Link |
| 2026-06-26 | Q2 2026 (3M) | OK | 7.9 y/y 20.6% | 0.4 y/y 26.0% | 0.1 y/y -1.4% | 0.5 y/y 17.4% | 0.3 y/y 48.4% | 0.3 | -0.2 | 25.2 y/y 31.7% | 5.5 y/y 8.1% | 21.4% | 3.1 | SEC EDGAR |
| 2026-03-31 | Q1 2026 (3M) | OK | 7.5 y/y 16.9% | 0.4 y/y 22.0% | 0.1 y/y -14.8% | 0.5 y/y 12.3% | 0.2 y/y 12.6% | 0.0 | -0.1 | 22.1 y/y 20.0% | 5.1 y/y 2.8% | 17.1% | 2.1 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 7.1 y/y 7.7% | 0.4 y/y 16.5% | 0.1 y/y -6.2% | 0.5 y/y 9.6% | 0.2 y/y -9.1% | 0.4 | -0.1 | 20.8 y/y 13.9% | 5.1 y/y 2.6% | 18.8% | 2.0 | Link |
| 2025-09-26 | Q3 2025 (3M) | OK | 6.8 y/y 4.0% | 0.3 y/y -0.3% | 0.2 y/y 19.1% | 0.5 y/y 5.6% | 0.2 y/y -7.0% | 0.9 | -0.3 | 19.5 y/y 5.2% | 5.0 y/y 0.6% | 15.7% | 2.0 | Link |
| 2025-06-27 | Q2 2025 (3M) | OK | 6.6 y/y 4.1% | 0.3 y/y 33.5% | 0.1 y/y 12.7% | 0.5 y/y 26.2% | 0.2 y/y 38.1% | 0.4 | -0.2 | 19.1 y/y 7.9% | 5.1 y/y 1.9% | 15.2% | 2.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 6.4 y/y 3.7% | 0.3 y/y 91.8% | 0.1 y/y -2.7% | 0.4 y/y 53.0% | 0.2 y/y -43.8% | 0.1 | -0.1 | 18.4 y/y 0.7% | 5.0 y/y -6.1% | 16.8% | 2.0 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 6.6 y/y 2.1% | 0.3 y/y 68.7% | 0.1 y/y 10.8% | 0.5 y/y 45.7% | 0.3 y/y 33.5% | 0.4 | -0.5 | 18.3 y/y -10.3% | 5.0 y/y -22.5% | 21.1% | 1.8 | Link |
| 2024-09-27 | Q3 2024 (3M) | OK | 6.5 y/y -5.6% | 0.3 y/y 5.7% | 0.1 y/y 3.1% | 0.4 y/y 4.9% | 0.2 y/y -6.1% | 0.7 | -0.2 | 18.6 y/y -11.4% | 5.0 y/y -21.3% | 17.1% | 1.6 | Link |
| 2024-06-28 | Q2 2024 (3M) | OK | 6.3 y/y -8.4% | 0.2 y/y 8.4% | 0.1 y/y -5.3% | 0.4 y/y 3.2% | 0.1 y/y -25.3% | 0.3 | -0.1 | 17.7 y/y -15.3% | 5.0 y/y -7.6% | 10.8% | 1.4 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 6.2 y/y — | 0.2 y/y — | 0.1 y/y — | 0.3 y/y — | 0.4 y/y — | 0.7 | 0.1 | 18.3 y/y -14.7% | 5.3 y/y -0.5% | 17.1% | 1.4 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 6.4 y/y — | 0.2 y/y — | 0.1 y/y — | 0.3 y/y — | 0.2 y/y — | 0.3 | -0.1 | 20.4 y/y — | 6.4 y/y — | 12.3% | 1.2 | Link |
| 2023-09-29 | Q3 2023 (3M) | OK | 6.9 y/y — | 0.3 y/y — | 0.1 y/y — | 0.4 y/y — | 0.2 y/y — | 0.4 | -0.3 | 21.0 y/y — | 6.4 y/y — | 15.5% | 1.0 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 6.9 y/y — | 0.2 y/y — | 0.1 y/y — | 0.3 y/y — | 0.2 y/y — | 0.0 | -0.2 | 20.9 y/y — | 5.4 y/y — | 13.8% | 1.4 | Link |
| 2023-03-31 | FY 2023 (12M) | OK | 28.5 y/y — | 1.0 y/y — | 0.5 y/y — | 1.5 y/y — | 0.8 y/y — | 0.9 | -0.6 | 21.4 y/y — | 5.4 y/y — | — | 1.2 | Link |
| Short-term debt (incl. ST leases) | 0 |
| Long-term debt (incl. LT leases) | 5 213 |
| − Cash & equivalents | 3 083 |
| Net debt | 2 130 |
|---|
Net debt / LTM EBITDA: 1.0x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 1.09x | 1.20x | 1.32x | 1.80x | 1.92x |
| accruals, % of assets | -0.5% | -0.7% | -1.8% | -3.6% | -3.6% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +19.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-25 vs 2025-09-26) = (570 − 452) × 3.78 | 446 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (31 625 + 2 130) ÷ 2 153 | 15.7x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (15.7 + 12) ÷ 2 | 13.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -86 + 0 + 200 − 0 | 114 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (446 × 13.8 + 114) ÷ 31 625 | +19.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Current 19.6x · 3-year 75th pct 18.6x
Group: technology (US). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| MICRON TECHNOLOGY INC | US | 1011.3 | 9.0x |
| ORACLE CORP | US | 395.1 | 15.6x |
| Dell Technologies Inc. | US | 276.5 | 17.4x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 244.6 | 19.1x |
| MICROSOFT CORP | US | 3889.8 | 19.4x |
| NVIDIA CORP | US | 4973.6 | 24.8x |
| INTEL CORP | US | 328.4 | 25.2x |
| TEXAS INSTRUMENTS INC | US | 274.7 | 26.2x |
| CISCO SYSTEMS, INC. | US | 412.4 | 26.6x |
| Broadcom Inc. | US | 1582.5 | 29.0x |
| Apple Inc. | US | 5091.3 | 29.8x |
| Arista Networks, Inc. | US | 215.4 | 45.9x |
| Group median | 25.0x | ||
| Group average | 24.0x | ||
| This company | US | 31.6 | 16.2x |
Group median 25.0x; this company 16.2x — a 35% discount.
Group average 24.0x; against the average this company is at a 33% discount.
At the adjusted group median the market cap would be +58% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 19.4x, Russia 3.8x, South Africa 5.2x, Kazakhstan 6.2x, India 17.7x, Indonesia 4.2x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-31; the company's own is live.
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of FLEX LTD. — from primary filings.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map