Frontierby eninvs

Language: EN · RU

← Region

JFrog Ltd USD

DevOps software-supply-chain (artifact management) and distribution platform.

At a glance: strengths & risks
Revenue growing (+29% y/y, Q2 2026)Margins improving (-15%→-5%, Q2 2026)Net cash balance sheetLoss-making last FY

Sector: United States — large cap (SEC filings)

US_FROG

Price chart

86.73 USDDay -0.99%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
86.73 USD · -0.99%
Market cap
10.1 bn USD

Growth

Δ revenue y/y
28.7%
Δ EBITDA y/y

Multiples

P/E (LTM)
P/B (FY)
11.4x
P/E (ann.)
<0
EV/EBITDA (LTM)
EV/EBITDA (ann.)
<0

Cash return

Dividend yield
FCF yield (LTM)
9.3%

Liquidity

Daily turnover (US listing)
162.4 mln USD

Shares: yahoo_fundamentals_timeseries/FROG

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)OK163.8
y/y 28.7%
-13.2
y/y
5.5
y/y -16.1%
-7.7
y/y
-4.2
y/y
57.1-3.31489.3
y/y 23.3%
960.7
y/y 16.2%
-1.8%-1537.7SEC EDGAR
2026-03-31Q1 2026 (3M)OK154.0
y/y 25.8%
-12.9
y/y
5.6
y/y -17.2%
-7.4
y/y
-8.3
y/y
38.4-1.11373.2
y/y 18.8%
924.0
y/y 15.5%
-3.7%-724.8Link
2025-12-31Q4 2025 (3M)OK145.3
y/y 25.2%
-21.3
y/y 16.1%
5.6
y/y -18.7%
-15.8
y/y 15.1%
-15.2
y/y 34.4%
50.7-0.81341.4
y/y 18.7%
887.4
y/y 14.7%
-8.2%-692.0Link
2025-09-30Q3 2025 (3M)OK136.9
y/y 25.5%
-21.6
y/y
5.7
y/y -18.9%
-15.9
y/y
-16.4
y/y
30.2-1.31265.5
y/y 17.1%
859.4
y/y 13.6%
-2.6%-639.9Link
2025-06-30Q2 2025 (3M)OK127.2
y/y 23.5%
-26.0
y/y
6.6
y/y 71.4%
-19.4
y/y
-21.7
y/y
36.1-0.61208.2
y/y 18.3%
826.5
y/y 14.6%
-10.7%-597.9Link
2025-03-31Q1 2025 (3M)OK122.4
y/y 22.0%
-23.0
y/y
6.7
y/y 76.7%
-16.3
y/y
-18.5
y/y
28.8-0.61156.2
y/y 16.0%
800.0
y/y 13.0%
-9.4%-551.3Link
2024-12-31Q4 2024 (3M)OK116.1
y/y 19.3%
-25.4
y/y -65.3%
6.9
y/y 80.8%
-18.6
y/y -60.2%
-23.2
y/y -106.5%
49.1-157.31129.9
y/y 16.2%
773.5
y/y 13.9%
-9.1%-508.0Link
2024-09-30Q3 2024 (3M)OK109.1
y/y 23.0%
-29.9
y/y
7.0
y/y 81.9%
-22.9
y/y
-22.9
y/y
27.6-0.91080.9
y/y 17.5%
756.2
y/y 15.8%
-4.1%-451.9Link
2024-06-30Q2 2024 (3M)OK103.0
y/y 22.4%
-19.1
y/y
3.8
y/y -0.1%
-15.3
y/y
-14.3
y/y
16.7-0.71021.1
y/y 14.1%
721.4
y/y 13.5%
-8.0%-573.6Link
2024-03-31Q1 2024 (3M)OK100.3
y/y 25.7%
-16.6
y/y
3.8
y/y -1.2%
-12.8
y/y
-8.8
y/y
17.5-0.8997.1
y/y 13.5%
707.8
y/y 12.5%
-5.1%-559.8Link
2023-12-31Q4 2023 (3M)OK97.3
y/y
-15.4
y/y
3.8
y/y
-11.6
y/y
-11.2
y/y
32.6-0.6972.6
y/y
679.1
y/y
-9.2%-522.8Link
2023-09-30Q3 2023 (3M)OK88.6
y/y
-18.1
y/y
3.8
y/y
-14.2
y/y
-13.7
y/y
26.0-0.6919.6
y/y
653.1
y/y
-2.8%-478.1Link
2023-06-30Q2 2023 (3M)OK84.2
y/y
-18.9
y/y
3.8
y/y
-15.1
y/y
-15.5
y/y
16.7-0.5895.1
y/y
635.9
y/y
-9.8%-443.3Link
2023-03-31Q1 2023 (3M)OK79.8
y/y
-23.2
y/y
3.8
y/y
-19.4
y/y
-20.8
y/y
-1.1-0.3878.7
y/y
628.9
y/y
-422.4Link

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)4
Long-term debt (incl. LT leases)10
− Cash & equivalents824
Net debt-810

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-500501001502024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

0%10%20%30%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-200-10001002002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

-2 000-1 500-1 000-50002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Worth a look
year20212022202320242025
cash flow / profit
accruals, % of assets-10.8%-12.8%-13.9%-15.9%-16.2%
capex 0.2x of depreciation · share count +5.2% a year
Capex is 20% of depreciation - the asset base is being consumed faster than replaced.
Diluted share count grew 5.2% a year.
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +24% vs +22% the year before — a +1.7 pp move. 3-year CAGR +24%.
revenue growth by year: 2023 +25% · 2024 +22% · 2025 +24%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of JFrog Ltd — from primary filings.

Frequently asked questions

What is JFrog Ltd's P/B ratio?
JFrog Ltd trades at a P/B of 11.4x.
What is JFrog Ltd's return on equity (ROE)?
JFrog Ltd's ROE is -1.8%.
What is JFrog Ltd's market capitalization?
JFrog Ltd's market cap is 10.1 bn USD.

See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map