Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2023-04-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-06-02

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue6 973
Operating profit520
D&A651SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA1 171
Net profit418
Cash2 781
Debt short5 004
Debt long8 372
Net debt10 595Components: short debt 5 004 + long debt 8 372 + other financial liab. 0 + NCI 0 − cash 2 781 = net debt 10 595.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=10,595.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF889
Investing CF-933
Assets55 549
Equity20 366

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 35,183; known debt components fit within that envelope.
Net debt formulanet_debt 10,595 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 10,595.
EBITDA = OP + D&AEBITDA (1,171) ≈ OP (520) + D&A (651) = 1,171.
Net profit vs operating profitNet profit (418) sits within a plausible band vs operating profit (520).
Cash ≤ total assetsCash (2,781) ≤ total assets (55,549).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues6 973
Costs and expensesCostsAndExpenses6 453
Research and developmentResearchAndDevelopmentExpense570
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 269
Operating income (loss)OperatingIncomeLoss520
Income tax expense (benefit)IncomeTaxExpenseBenefit104
Net income (loss)NetIncomeLoss418
Depreciation & amortizationDepreciationDepletionAndAmortization651
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization1 171

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets55 549
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 781
Receivables (net)AccountsReceivableNetCurrent3 711
Inventory (net)InventoryNet4 317
PP&E (net)PropertyPlantAndEquipmentNet6 013
GoodwillGoodwill17 733
Long-term debtLongTermDebtNoncurrent8 372
Stockholders' equityStockholdersEquity20 366
Current / short-term debt (sum of tags)DebtCurrent+…9 833

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities889
Investing cash flowNetCashProvidedByUsedInInvestingActivities-933
Financing cash flowNetCashProvidedByUsedInFinancingActivities154
Share repurchasesPaymentsForRepurchaseOfCommonStock106

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used