Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2023-10-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-12-22

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue29 135
Operating profit2 089
D&A2 616SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA4 705
Net profit2 025
Cash4 270
Debt short5 062
Debt long7 487
Net debt8 279Components: short debt 5 062 + long debt 7 487 + other financial liab. 0 + NCI 0 − cash 4 270 = net debt 8 279.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=8,279.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF4 428
Investing CF-3 284
Assets57 153
Equity21 182

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 35,971; known debt components fit within that envelope.
Net debt formulanet_debt 8,279 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 8,279.
EBITDA = OP + D&AEBITDA (4,705) ≈ OP (2,089) + D&A (2,616) = 4,705.
Net profit vs operating profitNet profit (2,025) sits within a plausible band vs operating profit (2,089).
Cash ≤ total assetsCash (4,270) ≤ total assets (57,153).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues29 135
Costs and expensesCostsAndExpenses27 046
Research and developmentResearchAndDevelopmentExpense2 349
Selling, general and administrativeSellingGeneralAndAdministrativeExpense5 160
Operating income (loss)OperatingIncomeLoss2 089
Interest expenseInterestExpense709
Income tax expense (benefit)IncomeTaxExpenseBenefit205
Net income (loss)NetIncomeLoss2 025
Depreciation & amortizationDepreciationDepletionAndAmortization2 616
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization4 705

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets57 153
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4 270
Receivables (net)AccountsReceivableNetCurrent3 481
Inventory (net)InventoryNet4 607
PP&E (net)PropertyPlantAndEquipmentNet5 989
GoodwillGoodwill17 988
Long-term debtLongTermDebtAndCapitalLeaseObligations7 487
Stockholders' equityStockholdersEquity21 182
Current / short-term debt (sum of tags)DebtCurrent+…13 957

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities4 428
Investing cash flowNetCashProvidedByUsedInInvestingActivities-3 284
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 362
Share repurchasesPaymentsForRepurchaseOfCommonStock421

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used