Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2024-10-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-12-19

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue30 127
Operating profit2 190
D&A2 564SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA4 754
Net profit2 579
Cash14 846
Debt short5 003
Debt long13 504
Net debt3 661Components: short debt 5 003 + long debt 13 504 + other financial liab. 0 + NCI 0 − cash 14 846 = net debt 3 661.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=3,661.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF4 341
Investing CF-53
Assets71 262
Equity24 816

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 46,446; known debt components fit within that envelope.
Net debt formulanet_debt 3,661 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,661.
EBITDA = OP + D&AEBITDA (4,754) ≈ OP (2,190) + D&A (2,564) = 4,754.
Net profit vs operating profitNet profit (2,579) sits within a plausible band vs operating profit (2,190).
Cash ≤ total assetsCash (14,846) ≤ total assets (71,262).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues30 127
Costs and expensesCostsAndExpenses27 937
Research and developmentResearchAndDevelopmentExpense2 246
Selling, general and administrativeSellingGeneralAndAdministrativeExpense4 871
Operating income (loss)OperatingIncomeLoss2 190
Interest expenseInterestExpense777
Income tax expense (benefit)IncomeTaxExpenseBenefit374
Net income (loss)NetIncomeLoss2 579
Depreciation & amortizationDepreciationDepletionAndAmortization2 564
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization4 754

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets71 262
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue14 846
Receivables (net)AccountsReceivableNetCurrent3 550
Inventory (net)InventoryNet7 810
PP&E (net)PropertyPlantAndEquipmentNet5 664
GoodwillGoodwill18 086
Long-term debtLongTermDebtAndCapitalLeaseObligations13 504
Stockholders' equityStockholdersEquity24 816
Current / short-term debt (sum of tags)DebtCurrent+…13 720

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities4 341
Investing cash flowNetCashProvidedByUsedInInvestingActivities-53
Financing cash flowNetCashProvidedByUsedInFinancingActivities6 283
Share repurchasesPaymentsForRepurchaseOfCommonStock150

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used