Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2025-07-31 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-09-04

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue9 136
Operating profit247
D&A687SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA934
Net profit305
Cash4 571
Debt short6 799
Debt long16 854
Net debt19 082Components: short debt 6 799 + long debt 16 854 + other financial liab. 0 + NCI 0 − cash 4 571 = net debt 19 082.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=19,082.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF1 305
Investing CF-12 602
Assets77 340
Equity24 402

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 52,938; known debt components fit within that envelope.
Net debt formulanet_debt 19,082 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 19,082.
EBITDA = OP + D&AEBITDA (934) ≈ OP (247) + D&A (687) = 934.
Net profit vs operating profitNet profit (305) sits within a plausible band vs operating profit (247).
Cash ≤ total assetsCash (4,571) ≤ total assets (77,340).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues9 136
Costs and expensesCostsAndExpenses8 889
Research and developmentResearchAndDevelopmentExpense622
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 496
Operating income (loss)OperatingIncomeLoss247
Income tax expense (benefit)IncomeTaxExpenseBenefit-17
Net income (loss)NetIncomeLoss305
Depreciation & amortizationDepreciationDepletionAndAmortization687
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization934

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets77 340
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue4 571
Receivables (net)AccountsReceivableNetCurrent5 656
Inventory (net)InventoryNet7 163
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization6 118
GoodwillGoodwill23 767
Long-term debtLongTermDebtNoncurrent16 854
Stockholders' equityStockholdersEquity24 402
Current / short-term debt (sum of tags)DebtCurrent+…11 849

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 305
Investing cash flowNetCashProvidedByUsedInInvestingActivities-12 602
Financing cash flowNetCashProvidedByUsedInFinancingActivities4 235
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used