Frontierby eninvs

Language: EN · RU

← Company

US_HPE 2025-10-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2025-12-18

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue34 296
Operating profit-437
D&A2 737SEC US-GAAP XBRL `DepreciationDepletionAndAmortization`
EBITDA2 300
Net profit57
Cash5 773
Debt short4 925
Debt long17 756
Net debt16 908Components: short debt 4 925 + long debt 17 756 + other financial liab. 0 + NCI 0 − cash 5 773 = net debt 16 908.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=16,908.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF2 919
Investing CF-13 190
Assets75 906
Equity24 688

Consistency checks · Warnings

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 51,218; known debt components fit within that envelope.
Net debt formulanet_debt 16,908 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 16,908.
EBITDA = OP + D&AEBITDA (2,300) ≈ OP (-437) + D&A (2,737) = 2,300.
Net profit vs operating profitOperating loss (-437) but net profit (57) — non-operating gain dominated; verify column mapping.
Cash ≤ total assetsCash (5,773) ≤ total assets (75,906).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues34 296
Costs and expensesCostsAndExpenses34 733
Research and developmentResearchAndDevelopmentExpense2 518
Selling, general and administrativeSellingGeneralAndAdministrativeExpense5 704
Operating income (loss)OperatingIncomeLoss-437
Interest expenseInterestExpense1 098
Income tax expense (benefit)IncomeTaxExpenseBenefit-342
Net income (loss)NetIncomeLoss57
Depreciation & amortizationDepreciationDepletionAndAmortization2 737
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization2 300

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets75 906
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 773
Receivables (net)AccountsReceivableNetCurrent5 290
Inventory (net)InventoryNet6 352
PP&E (net)PropertyPlantAndEquipmentNet6 002
GoodwillGoodwill23 770
Long-term debtLongTermDebtAndCapitalLeaseObligations17 756
Stockholders' equityStockholdersEquity24 688
Current / short-term debt (sum of tags)DebtCurrent+…13 336

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 919
Investing cash flowNetCashProvidedByUsedInInvestingActivities-13 190
Financing cash flowNetCashProvidedByUsedInFinancingActivities1 046
Share repurchasesPaymentsForRepurchaseOfCommonStock202

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used