Frontierby eninvs

Language: EN · RU

← Company

US_IBM 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-23

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue15 917
Operating profit1 387
D&A1 274Row: derived: same-row components · dashboard=1,274.000 mln — derived: same-row components
EBITDA2 661
Net profit1 216
Cash10 819
Debt short9 453
Debt long57 706
Net debt56 340Components: short debt 9 453 + long debt 57 706 + other financial liab. 0 + NCI 0 − cash 10 819 = net debt 56 340.Row: derived debt_short+debt_long-cash=56340.0 · dashboard=56,340.000 mln — derived debt_short+debt_long-cash=56340.0
Operating CF5 169
Investing CF-10 489
Assets156 229
Equity32 974

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 123,255; known debt components fit within that envelope.
Net debt formulanet_debt 56,340 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 56,340.
EBITDA = OP + D&AEBITDA (2,661) ≈ OP (1,387) + D&A (1,274) = 2,661.
Net profit vs operating profitNet profit (1,216) sits within a plausible band vs operating profit (1,387).
Cash ≤ total assetsCash (10,819) ≤ total assets (156,229).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues15 917
Cost of revenueCostOfRevenue6 968
Gross profitGrossProfit8 950
Research and developmentResearchAndDevelopmentExpense2 173
Selling, general and administrativeSellingGeneralAndAdministrativeExpense5 089
Operating income (loss)IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1 387
Interest expenseInterestExpense473
Income tax expense (benefit)IncomeTaxExpenseBenefit172
Net income (loss)NetIncomeLoss1 216

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets156 229
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue10 819
Receivables (net)AccountsReceivableNetCurrent6 493
Inventory (net)InventoryNet1 476
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization5 781
GoodwillGoodwill74 709
Total liabilitiesLiabilities123 174
Long-term debtLongTermDebtNoncurrent57 706
Stockholders' equityStockholdersEquity32 974
Current / short-term debt (sum of tags)DebtCurrent+…9 453

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities5 169
Investing cash flowNetCashProvidedByUsedInInvestingActivities-10 489
Financing cash flowNetCashProvidedByUsedInFinancingActivities2 719
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment232

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used