Frontierby eninvs

Language: EN · RU

← Company

US_LITE 2026-03-28 Q3 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-05-06

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue808.4
Operating profit174.5
D&A66.6SEC US-GAAP XBRL `Depreciation+AmortizationOfIntangibleAssets`
EBITDA241.1
Net profit144.2
Cash2 617.8
Debt short6 489.7
Debt long43.2
Net debt3 915.1Components: short debt 6 489.7 + long debt 43.2 + other financial liab. 0 + NCI 0 − cash 2 617.8 = net debt 3 915.1.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=3,915.100 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF203.8
Investing CF-181.9
Assets7 027.9
Equity2 973.4

Consistency checks · Warnings

Balance sheet identity (A = L + E)Known interest-bearing debt (6,533) exceeds implied total liabilities (4,054) — TA − TE must include all liabilities, so debt > TL signals a scale mismatch on cash / debt vs balance sheet.
Net debt formulanet_debt 3,915 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,915.
EBITDA = OP + D&AEBITDA (241) ≈ OP (174) + D&A (67) = 241.
Net profit vs operating profitNet profit (144) sits within a plausible band vs operating profit (174).
Cash ≤ total assetsCash (2,618) ≤ total assets (7,028).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerIncludingAssessedTax808.4
Gross profitGrossProfit357
Operating expensesOperatingExpenses182.5
Research and developmentResearchAndDevelopmentExpense90.6
Selling, general and administrativeSellingGeneralAndAdministrativeExpense90.8
Operating income (loss)OperatingIncomeLoss174.5
Income tax expense (benefit)IncomeTaxExpenseBenefit39.6
Net income (loss)NetIncomeLoss144.2

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets7 027.9
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue2 617.8
Inventory (net)InventoryNet632.8
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization964.3
GoodwillGoodwill1 066.3
Total liabilitiesLiabilities4 054.5
Long-term debtLongTermDebtNoncurrent43.2
Stockholders' equityStockholdersEquity2 973.4
Current / short-term debt (sum of tags)DebtCurrent+…6 489.7

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities203.8
Investing cash flowNetCashProvidedByUsedInInvestingActivities-181.9
Financing cash flowNetCashProvidedByUsedInFinancingActivities1 938.2
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment124.7

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used