Frontierby eninvs

Language: EN · RU

← Company

US_RTX 2023-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2023-07-25

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue18 315
Operating profit1 493
D&A510Row: derived: same-row components · dashboard=510.000 mln — derived: same-row components
EBITDA2 003
Net profit1 327
Cash5 391
Debt short2 076
Debt long32 723
Net debt29 408Components: short debt 2 076 + long debt 32 723 + other financial liab. 0 + NCI 0 − cash 5 391 = net debt 29 408.Row: derived: same-row components · dashboard=29,408.000 mln — derived: same-row components
Operating CF719
Investing CF-623
Assets162 161
Equity72 480

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 89,681; known debt components fit within that envelope.
Net debt formulanet_debt 29,408 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 29,408.
EBITDA = OP + D&AEBITDA (2,003) ≈ OP (1,493) + D&A (510) = 2,003.
Net profit vs operating profitNet profit (1,327) sits within a plausible band vs operating profit (1,493).
Cash ≤ total assetsCash (5,391) ≤ total assets (162,161).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues18 315
Costs and expensesCostsAndExpenses16 847
Research and developmentResearchAndDevelopmentExpense729
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 600
Operating income (loss)OperatingIncomeLoss1 493
Interest expenseInterestExpense333
Income tax expense (benefit)IncomeTaxExpenseBenefit248
Net income (loss)NetIncomeLoss1 327

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets162 161
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue5 391
Receivables (net)AccountsReceivableNet9 903
Inventory (net)InventoryNet11 997
PP&E (net)PropertyPlantAndEquipmentNet15 295
GoodwillGoodwill54 122
Total liabilitiesLiabilities88 074
Long-term debtLongTermDebtAndCapitalLeaseObligations32 723
Stockholders' equityStockholdersEquity72 480
Current / short-term debt (sum of tags)DebtCurrent+…2 076

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities719
Investing cash flowNetCashProvidedByUsedInInvestingActivities-623
Financing cash flowNetCashProvidedByUsedInFinancingActivities-628
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment526
Share repurchasesPaymentsForRepurchaseOfCommonStock596

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used