
Aerospace and defense—engines, avionics, missiles, and cybersecurity (Collins, Pratt & Whitney).
Sector: Industrials
US_RTX
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/RTX
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-30 | Q3 2026 (3M) | OK | 25.0 y/y 11.1% | 3.3 y/y 32.3% | 1.1 y/y -2.1% | 4.4 y/y 21.9% | 2.6 y/y 34.7% | 2.9 | -0.7 | 176.6 y/y 4.7% | 69.2 y/y 7.3% | 5.1% | 23.3 | Link |
| 2026-06-30 | Q2 2026 (3M) | OK | 24.7 y/y 14.5% | 2.8 y/y 31.0% | 1.1 y/y 0.3% | 3.9 y/y 20.7% | 2.1 y/y 29.1% | 3.5 | -0.7 | 174.0 y/y 4.1% | 66.4 y/y 6.4% | 12.9% | 24.5 | SEC EDGAR |
| 2026-03-31 | Q1 2026 (3M) | OK | 22.1 y/y 8.7% | 2.6 y/y 25.6% | 1.1 y/y 1.8% | 3.6 y/y 17.5% | 2.1 y/y 34.1% | 1.9 | -0.5 | 170.4 y/y 3.4% | 66.3 y/y 7.7% | 12.5% | 27.2 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 24.2 y/y 12.1% | 2.6 y/y 23.0% | 1.2 y/y 1.8% | 3.8 y/y 15.5% | 1.6 y/y 9.4% | 4.2 | -1.0 | 171.1 y/y 5.0% | 65.2 y/y 8.5% | 10.4% | 28.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 22.5 y/y 11.9% | 2.5 y/y 24.4% | 1.1 y/y -0.3% | 3.6 y/y 15.8% | 1.9 y/y 30.3% | 4.6 | -0.6 | 168.7 y/y 2.3% | 64.5 y/y 5.6% | 4.0% | 33.4 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 21.6 y/y 9.4% | 2.1 y/y 305.7% | 1.1 y/y 0.4% | 3.2 y/y 101.2% | 1.7 y/y 1392.8% | 0.5 | -0.5 | 167.1 y/y 3.7% | 62.4 y/y 5.8% | 10.7% | 36.0 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 20.3 y/y 5.2% | 2.0 y/y 8.8% | 1.1 y/y -0.7% | 3.1 y/y 5.4% | 1.5 y/y -10.2% | 1.3 | -0.5 | 164.9 y/y 2.9% | 61.5 y/y 1.7% | 10.1% | 34.3 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 21.6 y/y 8.5% | 2.1 y/y 18.8% | 1.1 y/y 7.6% | 3.2 y/y 14.6% | 1.5 y/y 3.9% | 1.6 | -1.1 | 162.9 y/y 0.6% | 60.2 y/y 0.6% | 7.9% | 34.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 20.1 y/y 49.2% | 2.0 y/y — | 1.1 y/y 1.9% | 3.1 y/y — | 1.5 y/y — | 2.5 | -0.6 | 164.8 y/y 1.5% | 61.1 y/y -12.2% | 3.3% | 33.2 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 19.7 y/y 7.7% | 0.5 y/y -64.6% | 1.1 y/y 2.7% | 1.6 y/y -36.9% | 0.1 y/y -91.6% | 2.7 | -0.5 | 161.2 y/y -0.6% | 59.0 y/y -18.6% | 0.7% | 35.2 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 19.3 y/y 12.1% | 1.9 y/y 10.8% | 1.1 y/y 2.4% | 2.9 y/y 7.6% | 1.7 y/y 19.8% | 0.3 | -0.5 | 160.2 y/y -0.9% | 60.5 y/y -16.9% | 11.4% | 37.6 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 19.9 y/y — | 1.8 y/y — | 1.1 y/y — | 2.8 y/y — | 1.4 y/y — | 4.7 | -0.8 | 161.9 y/y — | 59.8 y/y — | 4.9% | 37.0 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 13.5 y/y — | -1.4 y/y — | 1.1 y/y — | -0.3 y/y — | -1.0 y/y — | 3.3 | -0.6 | 162.4 y/y — | 69.6 y/y — | -1.8% | 29.2 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 18.3 y/y — | 1.5 y/y — | 1.0 y/y — | 2.5 y/y — | 1.3 y/y — | 0.7 | -0.5 | 162.2 y/y — | 72.5 y/y — | 7.3% | 29.3 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 17.2 y/y — | 1.7 y/y — | 1.0 y/y — | 2.7 y/y — | 1.4 y/y — | -0.9 | -0.5 | 161.6 y/y — | 72.8 y/y — | — | 28.0 | Link |
| Short-term debt (incl. ST leases) | 210 |
| Long-term debt (incl. LT leases) | 32 985 |
| − Cash & equivalents | 9 173 |
| Net debt | 24 022 |
|---|
Net debt / LTM EBITDA: 1.5x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.85x | 1.38x | 2.47x | 1.50x | 1.57x |
| accruals, % of assets | -2.0% | -1.2% | -2.9% | -1.5% | -2.2% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +19.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-30 vs 2025-09-30) = (4 405 − 3 614) × 3.56 | 2 815 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (263 955 + 23 315) ÷ 15 676 | 18.3x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (18.3 + 12) ÷ 2 | 15.2x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 10 131 + 915 + 0 − 0 | 11 046 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 0.5% × 263 955 | −1 205 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (2 815 × 15.2 + 11 046 − 1 205) ÷ 263 955 | +19.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 19.5x · 3-year 75th pct 23.3x
Group: industrials (US). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| WESCO INTERNATIONAL INC | US | 16.0 | 13.4x |
| CATERPILLAR INC | US | 322.0 | 23.3x |
| BOEING CO | US | 147.8 | 23.7x |
| GENERAL ELECTRIC CO | US | 302.5 | 27.8x |
| QUANTA SERVICES, INC. | US | 85.3 | 28.6x |
| Group median | 23.7x | ||
| Group average | 23.3x | ||
| This company | US | 267.9 | 18.3x |
Group median 23.7x; this company 18.3x — a 23% discount.
Group average 23.3x; against the average this company is at a 22% discount.
At the adjusted group median the market cap would be +32% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 21.1x, Russia 3.7x, South Africa 5.1x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.3x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-27; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-14 | 0.73 USD | Ex-dividend: 0.73 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-22 | 0.73 USD | Ex-dividend: 0.73 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-20 | 0.68 USD | Ex-dividend: 0.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-21 | 0.68 USD | Ex-dividend: 0.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-15 | 0.68 USD | Ex-dividend: 0.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-23 | 0.68 USD | Ex-dividend: 0.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-21 | 0.63 USD | Ex-dividend: 0.63 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-15 | 0.63 USD | Ex-dividend: 0.63 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-16 | 0.63 USD | Ex-dividend: 0.63 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-16 | 0.63 USD | Ex-dividend: 0.63 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-22 | 0.59 USD | Ex-dividend: 0.59 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-16 | 0.59 USD | Ex-dividend: 0.59 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-17 | 0.59 USD | Ex-dividend: 0.59 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-18 | 0.59 USD | Ex-dividend: 0.59 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-23 | 0.55 USD | Ex-dividend: 0.55 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-17 | 0.55 USD | Ex-dividend: 0.55 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-18 | 0.55 USD | Ex-dividend: 0.55 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-19 | 0.55 USD | Ex-dividend: 0.55 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-24 | 0.51 USD | Ex-dividend: 0.51 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-18 | 0.51 USD | Ex-dividend: 0.51 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of RTX Corp — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map