Frontierby eninvs

Language: EN · RU

← Company

US_RTX 2026-03-31 Q1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-04-21

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue22 076
Operating profit2 555
D&A1 071Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=1,071.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA3 626Row: operating_profit + corrected D&A · dashboard=3,626.000 mln — operating_profit + corrected D&A
Net profit2 059
Cash6 818
Debt short226
Debt long32 974
Net debt26 382Components: short debt 226 + long debt 32 974 + other financial liab. 0 + NCI 0 − cash 6 818 = net debt 26 382.Row: derived: same-row components · dashboard=26,382.000 mln — derived: same-row components
Operating CF1 855
Investing CF-608
Assets170 431
Equity66 280

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 104,151; known debt components fit within that envelope.
Net debt formulanet_debt 26,382 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 26,382.
EBITDA = OP + D&AEBITDA (3,626) ≈ OP (2,555) + D&A (1,071) = 3,626.
Net profit vs operating profitNet profit (2,059) sits within a plausible band vs operating profit (2,555).
Cash ≤ total assetsCash (6,818) ≤ total assets (170,431).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax22 076
Costs and expensesCostsAndExpenses19 585
Research and developmentResearchAndDevelopmentExpense627
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 476
Operating income (loss)OperatingIncomeLoss2 555
Income tax expense (benefit)IncomeTaxExpenseBenefit363
Net income (loss)NetIncomeLoss2 059

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets170 431
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue6 818
Receivables (net)AccountsReceivableNet12 945
Inventory (net)InventoryNet14 153
PP&E (net)PropertyPlantAndEquipmentNet16 842
GoodwillGoodwill53 276
Total liabilitiesLiabilities102 397
Long-term debtLongTermDebtAndCapitalLeaseObligations32 974
Stockholders' equityStockholdersEquity66 280
Current / short-term debt (sum of tags)DebtCurrent+…226

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities1 855
Investing cash flowNetCashProvidedByUsedInInvestingActivities-608
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 840
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment546
Share repurchasesPaymentsForRepurchaseOfCommonStock0

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used