Frontierby eninvs

Language: EN · RU

← Company

US_RTX 2024-06-30 Q2 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2024-07-25

Live PDF pass: metric table values were re-extracted from the local PDF (same pipeline as benchmarks). When extraction fills at least one headline metric, the matching row in the issuer ``*_raw_periods.json`` file is updated automatically so the company page stays in sync.

Subtotal cross-checks, per-page reconstructed tables, and extra row styling are only rendered in heavy mode. full previews & tables (?heavy=1)

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue19 721
Operating profit529
D&A1 072Row: SEC companyfacts total D&A (corrected; was understated) · dashboard=1,072.000 mln — SEC companyfacts total D&A (corrected; was understated)
EBITDA1 601Row: operating_profit + corrected D&A · dashboard=1,601.000 mln — operating_profit + corrected D&A
Net profit111
Cash6 011
Debt short231
Debt long40 303
Net debt34 523Components: short debt 231 + long debt 40 303 + other financial liab. 0 + NCI 0 − cash 6 011 = net debt 34 523.Row: derived: same-row components · dashboard=34,523.000 mln — derived: same-row components
Operating CF2 733
Investing CF-733
Assets161 169
Equity58 985

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 102,184; known debt components fit within that envelope.
Net debt formulanet_debt 34,523 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 34,523.
EBITDA = OP + D&AEBITDA (1,601) ≈ OP (529) + D&A (1,072) = 1,601.
Net profit vs operating profitNet profit (111) sits within a plausible band vs operating profit (529).
Cash ≤ total assetsCash (6,011) ≤ total assets (161,169).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenues19 721
Costs and expensesCostsAndExpenses18 296
Research and developmentResearchAndDevelopmentExpense706
Selling, general and administrativeSellingGeneralAndAdministrativeExpense1 449
Operating income (loss)OperatingIncomeLoss529
Interest expenseInterestExpense475
Income tax expense (benefit)IncomeTaxExpenseBenefit253
Net income (loss)NetIncomeLoss111

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets161 169
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue6 011
Receivables (net)AccountsReceivableNet10 252
Inventory (net)InventoryNet13 047
PP&E (net)PropertyPlantAndEquipmentNet15 693
GoodwillGoodwill53 347
Total liabilitiesLiabilities100 488
Long-term debtLongTermDebtAndCapitalLeaseObligations40 303
Stockholders' equityStockholdersEquity58 985
Current / short-term debt (sum of tags)DebtCurrent+…231

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities2 733
Investing cash flowNetCashProvidedByUsedInInvestingActivities-733
Financing cash flowNetCashProvidedByUsedInFinancingActivities-1 584
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment537
Share repurchasesPaymentsForRepurchaseOfCommonStock44

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used