Frontierby eninvs

Language: EN · RU

← Region

WESCO INTERNATIONAL INC (WCC) USD

At a glance: strengths & risks
✓Revenue growing (+8%)✗Profit falling (-11%)✗High leverage (4.3x EBITDA)✗Pricier than own history (EV/EBITDA 14.0 vs avg 10.5)

Sector: United States — large cap (SEC filings)

US_WCC

Price chart

366.17 USDDay -0.10%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
366.17 USD · -0.10%
Market cap
17.8 bn USD

Growth

Δ revenue y/y
13.0%
Δ EBITDA y/y
32.8%

Multiples

P/E (LTM)
25.1x
3y avg: 14.0x
P/B (FY)
3.5x
P/E (ann.)
21.3x
EV/EBITDA (LTM)
14.0x
3y avg: 10.5x
EV/EBITDA (ann.)
11.5x

Cash return

Dividend yield
0.5%
FCF yield (LTM)
6.4%

Value creation

fundamental value/yr, % of market cap
Value created / year
+33.7%
↓ details

Liquidity

Daily turnover (US listing)
106.6 mln USD

Shares: yahoo_fundamentals_timeseries/WCC

Financial results

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-06-30Q2 2026 (3M)OK6.7
y/y 13.0%
0.4
y/y 18.6%
0.1
y/y 127.7%
0.5
y/y 32.8%
0.2
y/y 19.8%
0.20.017.8
y/y 9.9%
5.2
y/y 9.6%
16.2%4.7—
2026-03-31Q1 2026 (3M)OK6.1
y/y 13.8%
0.3
y/y 21.8%
0.1
y/y 4.8%
0.3
y/y 19.0%
0.2
y/y 29.9%
0.20.017.0
y/y 9.3%
5.1
y/y 1.3%
12.1%5.8Link
2025-12-31Q4 2025 (3M)OK6.1
y/y 10.3%
0.3
y/y 7.8%
0.1
y/y 13.6%
0.4
y/y 8.5%
0.2
y/y -3.4%
0.10.016.5
y/y 9.5%
5.0
y/y 1.2%
13.0%6.2Link
2025-09-30Q3 2025 (3M)OK6.2
y/y 12.9%
0.3
y/y 2.9%
0.0
y/y 6.7%
0.4
y/y 3.4%
0.2
y/y -8.2%
-0.10.016.6
y/y 8.4%
4.8
y/y -3.9%
5.2%5.9Link
2025-06-30Q2 2025 (3M)OK5.9
y/y 7.7%
0.3
y/y -0.4%
0.0
y/y 4.8%
0.4
y/y 0.2%
0.2
y/y -24.8%
0.10.016.2
y/y 7.2%
4.8
y/y -2.0%
14.2%5.7Link
2025-03-31Q1 2025 (3M)OK5.3
y/y -0.1%
0.2
y/y -8.4%
0.0
y/y 6.4%
0.3
y/y -6.2%
0.1
y/y 2.2%
0.0-0.115.5
y/y -0.2%
5.0
y/y 1.1%
9.5%5.1Link
2024-12-31Q4 2024 (3M)OK5.5
y/y 0.5%
0.3
y/y -4.6%
0.0
y/y 1.6%
0.3
y/y -3.9%
0.2
y/y 16.6%
0.3-0.215.1
y/y 0.0%
5.0
y/y -1.3%
14.3%5.2Link
2024-09-30Q3 2024 (3M)OK5.5
y/y -2.7%
0.3
y/y -11.8%
0.0
y/y 2.0%
0.4
y/y -10.3%
0.2
y/y -12.5%
0.30.015.3
y/y 0.7%
5.0
y/y 3.2%
5.5%4.9Link
2024-06-30Q2 2024 (3M)OK5.5
y/y -4.6%
0.3
y/y -11.1%
0.0
y/y -1.7%
0.4
y/y -10.0%
0.2
y/y 20.2%
-0.20.015.1
y/y -0.4%
4.9
y/y 1.1%
18.9%5.1Link
2024-03-31Q1 2024 (3M)OK5.3
y/y -3.1%
0.3
y/y -24.1%
0.0
y/y 2.5%
0.3
y/y -21.1%
0.1
y/y -41.2%
0.70.015.5
y/y 3.8%
5.0
y/y 8.5%
9.2%4.9Link
2023-12-31Q4 2023 (3M)OK5.5
y/y —
0.3
y/y —
0.0
y/y —
0.4
y/y —
0.1
y/y —
0.10.015.1
y/y —
5.0
y/y —
15.4%5.4Link
2023-09-30Q3 2023 (3M)OK5.6
y/y —
0.4
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
0.40.015.2
y/y —
4.9
y/y —
6.4%5.3Link
2023-06-30Q2 2023 (3M)OK5.7
y/y —
0.4
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
0.30.015.2
y/y —
4.8
y/y —
16.4%5.6Link
2023-03-31Q1 2023 (3M)OK5.5
y/y —
0.3
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
-0.30.015.0
y/y —
4.6
y/y —
—5.8Link

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)25
Long-term debt (incl. LT leases)5 911
− Cash & equivalents1 200
Net debt4 736

Net debt / LTM EBITDA: 2.9x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-40%-20%0%20%40%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-1 000-50005001 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

02 0004 0006 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit runs ahead of cash
In a typical year of 2021–2025 operating cash flow came to 0.20x of reported net profit; after capex, 0.04x.
year20212022202320242025
cash flow / profit0.14x0.01x0.64x1.53x0.20x
accruals, % of assets3.2%5.7%1.8%-2.5%3.1%
Last twelve months (to 2025-Q3): 0.65x of profit came back as operating cash flow.
net debt / EBITDA 4.3x · capex 0.5x of depreciation · dividends 18% of free cash flow · share count -1.2% a year
● In a typical year operating cash flow covered 20% of reported profit (5 profitable years).
● Capex is 47% of depreciation - the asset base is being consumed faster than replaced.
● Net debt / EBITDA 4.3x at the last full year.
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +32.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30)
= (492 − 370) × 3.27
397
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (17 817 + 4 736) ÷ 1 607
14.0x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (14.0 + 12) ÷ 2
13.0x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 593 + 46 + 50 − 0
690
4b. Share dilution (at market, LTM)
Share-count growth over the year × Market cap
= 0.2% × 17 817
−36
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (397 × 13.0 + 690 − 36) ÷ 17 817
+32.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • share-count dilution 0.2%/yr (valued at market: -36)

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +8% vs -3% the year before — a +10.3 pp move. 3-year CAGR +3%.
revenue growth by year: 2023 +5% · 2024 -3% · 2025 +8%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 15.8x · 3-year average 13.6x

EV/EBITDA3-year 75th pct

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-120.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2026-03-130.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2025-12-120.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-09-120.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-06-130.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-03-140.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2024-12-130.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-09-130.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-06-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-03-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2023-12-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-09-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-06-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-03-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of WESCO INTERNATIONAL INC (WCC) — from primary filings.

Distributes electrical, industrial, and communications products plus supply-chain services.

Frequently asked questions

What is WESCO INTERNATIONAL INC (WCC)'s P/E ratio?
WESCO INTERNATIONAL INC (WCC) trades at a P/E of 25.1x (price to trailing 12-month earnings).
What is WESCO INTERNATIONAL INC (WCC)'s EV/EBITDA?
WESCO INTERNATIONAL INC (WCC) trades at 14.0x EV/EBITDA.
What is WESCO INTERNATIONAL INC (WCC)'s P/B ratio?
WESCO INTERNATIONAL INC (WCC) trades at a P/B of 3.5x.
What is WESCO INTERNATIONAL INC (WCC)'s dividend yield?
WESCO INTERNATIONAL INC (WCC)'s trailing 12-month dividend yield is 0.5%.
What is WESCO INTERNATIONAL INC (WCC)'s return on equity (ROE)?
WESCO INTERNATIONAL INC (WCC)'s ROE is 16.2%.
What is WESCO INTERNATIONAL INC (WCC)'s market capitalization?
WESCO INTERNATIONAL INC (WCC)'s market cap is 17.8 bn USD.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map