Frontierby eninvs

Language: EN · RU

← Region

WESCO INTERNATIONAL INC USD

Update

Distributes electrical, industrial, and communications products plus supply-chain services.

Sector: United States — large cap (SEC filings)

US_WCC

Price chart

347.79 USDDay 0.29%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
347.79 USD · 0.29%
Market cap
16.9 bn USD

Growth

Δ revenue y/y
13.8%
Δ EBITDA y/y
19.0%

Multiples

P/E (LTM)
25.0x
3y avg: 14.0x
P/B (FY)
3.4x
P/E (ann.)
27.5x
EV/EBITDA (LTM)
14.8x
3y avg: 10.0x
EV/EBITDA (ann.)
16.0x

Cash return

Dividend yield
0.5%
FCF yield (LTM)
-2.3%

Value creation

fundamental value/yr, % of market cap
Value created / year
+2.2%
↓ details

Liquidity

Daily turnover (US listing)
83.3 mln USD

Shares: yahoo_fundamentals_timeseries/WCC

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 9 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✗Errors 1Warn 1
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3⚠Warn 1
2023-12-31 FY⚠Warn 1
2024-03-31 Q1✗Errors 1Warn 1
2024-06-30 Q2✗Errors 1Warn 3
2024-09-30 Q3⚠Warn 1
2024-12-31 FY✗Errors 1Warn 2
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2⚠Warn 1
2025-09-30 Q3⚠Warn 2
2025-12-31 FY⚠Warn 2
2026-03-31 Q1⚠Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK6.1
y/y 13.8%
0.3
y/y 21.8%
0.1
y/y 4.8%
0.3
y/y 19.0%
0.2
y/y 29.9%
0.20.017.0
y/y 9.3%
5.1
y/y 1.3%
12.1%5.1Link
2025-12-31Q4 2025 (3M)OK6.1
y/y 10.3%
0.3
y/y 7.8%
0.1
y/y 13.6%
0.4
y/y 8.5%
0.2
y/y -3.4%
0.10.016.5
y/y 9.5%
5.0
y/y 1.2%
13.0%5.4Link
2025-09-30Q3 2025 (3M)OK6.2
y/y 12.9%
0.3
y/y 2.9%
0.0
y/y 6.7%
0.4
y/y 3.4%
0.2
y/y -8.2%
-0.10.016.6
y/y 8.4%
4.8
y/y -3.9%
5.2%5.2Link
2025-06-30Q2 2025 (3M)OK5.9
y/y 7.7%
0.3
y/y -0.4%
0.0
y/y 4.8%
0.4
y/y 0.2%
0.2
y/y -24.8%
0.10.016.2
y/y 7.2%
4.8
y/y -2.0%
14.2%5.0Link
2025-03-31Q1 2025 (3M)OK5.3
y/y -0.1%
0.2
y/y -8.4%
0.0
y/y 6.4%
0.3
y/y -6.2%
0.1
y/y 2.2%
0.00.015.5
y/y -0.2%
5.0
y/y 1.1%
9.5%4.5Link
2024-12-31Q4 2024 (3M)OK5.5
y/y 0.5%
0.3
y/y -4.6%
0.0
y/y 1.6%
0.3
y/y -3.9%
0.2
y/y 16.6%
0.30.015.1
y/y 0.0%
5.0
y/y -1.3%
14.3%4.5Link
2024-09-30Q3 2024 (3M)OK5.5
y/y -2.7%
0.3
y/y -11.8%
0.0
y/y 2.0%
0.4
y/y -10.3%
0.2
y/y -12.5%
0.30.015.3
y/y 0.7%
5.0
y/y 3.2%
5.5%4.3Link
2024-06-30Q2 2024 (3M)OK5.5
y/y -4.6%
0.3
y/y -11.1%
0.0
y/y -1.7%
0.4
y/y -10.0%
0.2
y/y 20.2%
-0.20.015.1
y/y -0.4%
4.9
y/y 1.1%
18.9%4.5Link
2024-03-31Q1 2024 (3M)OK5.3
y/y -3.1%
0.3
y/y -24.1%
0.0
y/y 2.5%
0.3
y/y -21.1%
0.1
y/y -41.2%
0.70.015.5
y/y 3.8%
5.0
y/y 8.5%
9.2%4.2Link
2023-12-31Q4 2023 (3M)OK5.5
y/y —
0.3
y/y —
0.0
y/y —
0.4
y/y —
0.1
y/y —
0.10.015.1
y/y —
5.0
y/y —
15.4%4.8Link
2023-09-30Q3 2023 (3M)OK5.6
y/y —
0.4
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
0.40.015.2
y/y —
4.9
y/y —
6.4%4.8Link
2023-06-30Q2 2023 (3M)OK5.7
y/y —
0.4
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
0.30.015.2
y/y —
4.8
y/y —
16.4%5.0Link
2023-03-31Q1 2023 (3M)OK5.5
y/y —
0.3
y/y —
0.0
y/y —
0.4
y/y —
0.2
y/y —
-0.30.015.0
y/y —
4.6
y/y —
—5.3Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-40%-20%0%20%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-1 000-50005001 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +8% vs -3% the year before — a +10.3 pp move. 3-year CAGR +3%.
revenue growth by year: 2023 +5% · 2024 -3% · 2025 +8%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +2.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (344 − 289) × 4.32
59
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (16 923 + 5 064) ÷ 1 486
14.8x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (14.8 + 12) ÷ 2
13.4x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= -588 + 91 + 75 − 0
-423
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (59 × 13.4 + -423) ÷ 16 923
+2.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-06-120.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2026-03-130.5 USDEx-dividend: 0.5 USD per sharePaidYahoo Finance (ex-div)
2025-12-120.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-09-120.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-06-130.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2025-03-140.454 USDEx-dividend: 0.454 USD per sharePaidYahoo Finance (ex-div)
2024-12-130.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-09-130.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-06-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2024-03-140.413 USDEx-dividend: 0.413 USD per sharePaidYahoo Finance (ex-div)
2023-12-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-09-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-06-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)
2023-03-140.375 USDEx-dividend: 0.375 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)