Frontierby eninvs

Language: EN · RU

← Company

COMM_ARLP 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: 2026-02-26

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 194.81
Operating profit385.3
D&A299.44Row: derived: same-row components · dashboard=299.436 mln — derived: same-row components
EBITDA684.74
Net profit311.16
Cash71.21
Debt short23.65
Debt long427.14
Net debt379.57Components: short debt 23.65 + long debt 427.14 + other financial liab. 0 + NCI 0 − cash 71.21 = net debt 379.57.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=379.571 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF651.14
Investing CF-331.25
Assets2 853.79
Equity1 860.22

Consistency checks · All checks passed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 994; known debt components fit within that envelope.
Net debt formulanet_debt 380 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 380.
EBITDA = OP + D&AEBITDA (685) ≈ OP (385) + D&A (299) = 685.
Net profit vs operating profitNet profit (311) sits within a plausible band vs operating profit (385).
Cash ≤ total assetsCash (71) ≤ total assets (2,854).

Structured statements (SEC US-GAAP)

P&L (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
RevenueRevenueFromContractWithCustomerExcludingAssessedTax2 194.81
Costs and expensesCostsAndExpenses1 809.51
Operating income (loss)OperatingIncomeLoss385.3
Income tax expense (benefit)IncomeTaxExpenseBenefit18.77
Net income (loss)NetIncomeLoss311.16
Depreciation & amortizationDepreciationDepletionAndAmortization299.44
EBITDA (OP + D&A)OperatingIncomeLoss+DepreciationDepletionAndAmortization684.74

Balance sheet (US-GAAP, point in time)

Line itemXBRL tagValue (USD mln)
Total assetsAssets2 853.79
Cash and equivalentsCashAndCashEquivalentsAtCarryingValue71.21
Receivables (net)AccountsReceivableNetCurrent129.69
Inventory (net)InventoryNet142.62
PP&E (net)PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2 138.44
Total liabilitiesLiabilities993.57
Long-term debtLongTermDebtNoncurrent427.14
Stockholders' equityPartnersCapitalIncludingPortionAttributableToNoncontrollingInterest1 860.22
Current / short-term debt (sum of tags)DebtCurrent+…23.65

Cash flow (US-GAAP, duration)

Line itemXBRL tagValue (USD mln)
Operating cash flowNetCashProvidedByUsedInOperatingActivities651.14
Investing cash flowNetCashProvidedByUsedInInvestingActivities-331.25
Financing cash flowNetCashProvidedByUsedInFinancingActivities-385.73
Capex (PP&E purchases)PaymentsToAcquirePropertyPlantAndEquipment263.28

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used