Status: OK; Currency: IDR; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): data/raw_pdfs/ID_ASII/2024-03-31_Q1_ASII_Q1_2024.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 81 209 | — |
| Operating profit | 12 012 | — |
| D&A | 4 562 | Row: Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) · dashboard=4,562.000 mln — [DeepSeek/line] Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) |
| EBITDA | 16 574 | Row: operating_profit + da (mln) · dashboard=16,574.000 mln — operating_profit + da (mln) |
| Net profit | 7 464 | — |
| Cash | 47 690 | — |
| Debt short | 44 903 | — |
| Debt long | 49 704 | — |
| Net debt | 46 917 | Components: short debt 44 903 + long debt 49 704 + other financial liab. 0 + NCI 0 − cash 47 690 = net debt 46 917.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=46,917.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 13 193 | — |
| Investing CF | -6 328 | — |
| Assets | 460 025 | — |
| Equity | 261 580 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 198,445; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt 46,917 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 46,917. |
| ✓ | EBITDA = OP + D&A | EBITDA (16,574) ≈ OP (12,012) + D&A (4,562) = 16,574. |
| ✓ | Net profit vs operating profit | Net profit (7,464) sits within a plausible band vs operating profit (12,012). |
| ✓ | Cash ≤ total assets | Cash (47,690) ≤ total assets (460,025). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 8 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 13 193 |
| Investing CF | -6 328 |
| # | Joined label | Line item | 2024 | 2023 | 31 March 2024 |
|---|---|---|---|---|---|
| 0 | PT ASTRA INTERNATIONAL Tbk | PT ASTRA INTERNATIONAL Tbk | |||
| 1 | DAN ENTITAS ANAK/AND SUBSIDIARIES | DAN ENTITAS ANAK/AND SUBSIDIARIES | |||
| 2 | L APORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS | L APORAN ARUS KAS KONSOLIDASIAN | CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| 3 | UNTUK PERIODE YANG BERAKHIR FOR THE PERIODS ENDED | UNTUK PERIODE YANG BERAKHIR | FOR THE PERIODS ENDED | ||
| 4 | 31 MARET 2024 DAN 2023 31 MARCH 2024 AND 2023 | 31 MARET 2024 DAN 2023 | 31 MARCH 2024 AND 2023 | ||
| 5 | (Dinyatakan dalam miliaran Rupiah) (Expressed in billions of Rupiah) | (Dinyatakan dalam miliaran Rupiah) | (Expressed in billions of Rupiah) | ||
| 6 | 2024 2023 | 2024 | 2023 | ||
| Operating activities | |||||
| 7 | Arus kas dari aktivitas operasi: Cash flows from operating activities: | Arus kas dari aktivitas operasi: | Cash flows from operating activities: | ||
| 8 | Penerimaan dari pelanggan 84,765 83,780 Receipts from customers | Penerimaan dari pelanggan | 84,765 | 83,780 | Receipts from customers |
| 9 | Pembayaran kepada pemasok, termasuk (60,932) (55,034) Payments to suppliers, including | Pembayaran kepada pemasok, termasuk | (60,932) | (55,034) | Payments to suppliers, including |
| 10 | pembayaran bunga dari segmen payment of interest from | pembayaran bunga dari segmen | payment of interest from | ||
| 11 | jasa keuangan financial services segment | jasa keuangan | financial services segment | ||
| 12 | Pembayaran kepada karyawan (6,815) (5,734) Payments to employees | Pembayaran kepada karyawan | (6,815) | (5,734) | Payments to employees |
| 13 | Penerimaan dari aktivitas operasi lainnya 620 537 Receipts from other operating activities | Penerimaan dari aktivitas operasi lainnya | 620 | 537 | Receipts from other operating activities |
| 14 | Pembayaran untuk aktivitas operasi lainnya (3,307) (5,261) Payments for other operating activities | Pembayaran untuk aktivitas operasi lainnya | (3,307) | (5,261) | Payments for other operating activities |
| 15 | Kas yang dihasilkan dari operasi 14,331 18,288 Cash generated from operations | Kas yang dihasilkan dari operasi | 14,331 | 18,288 | Cash generated from operations |
| 16 | Penghasilan bunga yang diterima 701 714 Interest income received | Penghasilan bunga yang diterima | 701 | 714 | Interest income received |
| 17 | Pembayaran pajak penghasilan badan (2,385) (2,573) Payments of corporate income tax | Pembayaran pajak penghasilan badan | (2,385) | (2,573) | Payments of corporate income tax |
| 18 | Pengembalian pajak penghasilan badan 82 154 Refund of corporate income tax | Pengembalian pajak penghasilan badan | 82 | 154 | Refund of corporate income tax |
| 19 | Pembayaran pajak lainnya (158) (138) Payments of other tax | Pembayaran pajak lainnya | (158) | (138) | Payments of other tax |
| 20 | Pengembalian pajak lainnya 622 141 Refund of other tax | Pengembalian pajak lainnya | 622 | 141 | Refund of other tax |
| 21 | A rus kas bersih yang diperoleh dari 13,193 16,586 Net cash flows provided from | A rus kas bersih yang diperoleh dari | 13,193 | 16,586 | Net cash flows provided from |
| 22 | aktivitas operasi operating activities | aktivitas operasi | operating activities | ||
| Investing activities | |||||
| 23 | A rus kas dari aktivitas investasi: Cash flows from investing activities: | A rus kas dari aktivitas investasi: | Cash flows from investing activities: | ||
| 24 | Penambahan aset tetap (3,810) (5,220) Additions of fixed assets | Penambahan aset tetap | (3,810) | (5,220) | Additions of fixed assets |
| 25 | Penambahan investasi pada entitas asosiasi (1,257) - Additions of investment in associate | Penambahan investasi pada entitas asosiasi | (1,257) | - | Additions of investment in associate |
| 26 | Penambahan investasi lain-lain (1,195) (908) Additions of other investments | Penambahan investasi lain-lain | (1,195) | (908) | Additions of other investments |
| 27 | Penambahan piutang lain-lain kepada (584) (383) Additions of other receivables from | Penambahan piutang lain-lain kepada | (584) | (383) | Additions of other receivables from |
| 28 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 29 | Penambahan investasi pada ventura bersama (338) (34) Additions of investment in joint ventures | Penambahan investasi pada ventura bersama | (338) | (34) | Additions of investment in joint ventures |
| 30 | Penambahan aset lain-lain (171) (250) Additions of other assets | Penambahan aset lain-lain | (171) | (250) | Additions of other assets |
| 31 | Penambahan tanaman produktif (121) (128) Additions of bearer plants | Penambahan tanaman produktif | (121) | (128) | Additions of bearer plants |
| 32 | Penambahan aset takberwujud lainnya (107) (129) Additions of other intangible assets | Penambahan aset takberwujud lainnya | (107) | (129) | Additions of other intangible assets |
| 33 | Uang muka perolehan investasi (57) - Advance for acquisition of investment | Uang muka perolehan investasi | (57) | - | Advance for acquisition of investment |
| 34 | Penambahan properti investasi (2) (1) Additions of investment properties | Penambahan properti investasi | (2) | (1) | Additions of investment properties |
| 35 | Penjualan dan penerimaan pelunasan 710 67 Sale and repayment of other | Penjualan dan penerimaan pelunasan | 710 | 67 | Sale and repayment of other |
| 36 | investasi lain-lain investments | investasi lain-lain | investments | ||
| 37 | Dividen kas yang diterima 311 44 Cash dividends received | Dividen kas yang diterima | 311 | 44 | Cash dividends received |
| 38 | Penurunan piutang lain-lain kepada 205 201 Reduction of other receivables from | Penurunan piutang lain-lain kepada | 205 | 201 | Reduction of other receivables from |
| 39 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 40 | Penjualan aset tetap 88 77 Sale of fixed assets | Penjualan aset tetap | 88 | 77 | Sale of fixed assets |
| 41 | A rus kas bersih yang digunakan untuk (6,328) (6,664) Net cash flows used in investing activities | A rus kas bersih yang digunakan untuk | (6,328) | (6,664) | Net cash flows used in investing activities |
| 42 | aktivitas investasi | aktivitas investasi | |||
| Financing activities | |||||
| 43 | A rus kas dari aktivitas pendanaan: Cash flows from financing activities: | A rus kas dari aktivitas pendanaan: | Cash flows from financing activities: | ||
| 44 | Pelunasan pinjaman jangka pendek (35,224) (11,496) Repayments of short-term borrowings | Pelunasan pinjaman jangka pendek | (35,224) | (11,496) | Repayments of short-term borrowings |
| 45 | Pelunasan utang jangka panjang (8,154) (12,975) Repayments of long-term debt | Pelunasan utang jangka panjang | (8,154) | (12,975) | Repayments of long-term debt |
| 46 | Pembayaran biaya keuangan (968) (424) Payments of finance costs | Pembayaran biaya keuangan | (968) | (424) | Payments of finance costs |
| 47 | Dividen kas yang dibayarkan kepada - (1) Cash dividends paid to non-controlling interests | Dividen kas yang dibayarkan kepada | - | (1) | Cash dividends paid to non-controlling interests |
| 48 | kepentingan nonpengendali | kepentingan nonpengendali | |||
| 49 | Penerimaan pinjaman jangka pendek 39,315 12,790 Proceeds from short-term borrowings | Penerimaan pinjaman jangka pendek | 39,315 | 12,790 | Proceeds from short-term borrowings |
| 50 | Penerimaan utang jangka panjang 4,481 13,803 Proceeds from long-term debt | Penerimaan utang jangka panjang | 4,481 | 13,803 | Proceeds from long-term debt |
| 51 | Penjualan kepemilikan di entitas anak kepada - 11 Sale of interest in subsidiary | Penjualan kepemilikan di entitas anak kepada | - | 11 | Sale of interest in subsidiary |
| 52 | kepentingan nonpengendali to non-controlling interest | kepentingan nonpengendali | to non-controlling interest | ||
| 53 | Arus kas bersih yang (digunakan untuk)/ (550) 1,708 Net cash flows (used in)/provided from | Arus kas bersih yang (digunakan untuk)/ | (550) | 1,708 | Net cash flows (used in)/provided from |
| 54 | diperoleh dari aktivitas pendanaan financing activities | diperoleh dari aktivitas pendanaan | financing activities | ||
| 55 | Kenaikan bersih kas dan setara kas 6,315 11,630 Increase in cash and cash equivalent, net | Kenaikan bersih kas dan setara kas | 6,315 | 11,630 | Increase in cash and cash equivalent, net |
| 56 | K as dan setara kas pada awal periode 41,136 61,295 Cash and cash equivalents at | K as dan setara kas pada awal periode | 41,136 | 61,295 | Cash and cash equivalents at |
| 57 | beginning of period | beginning of period | |||
| 58 | Dampak perubahan kurs terhadap 239 (791) Effect of exchange rate differences | Dampak perubahan kurs terhadap | 239 | (791) | Effect of exchange rate differences |
| 59 | kas dan setara kas on cash and cash equivalents | kas dan setara kas | on cash and cash equivalents | ||
| 60 | K as dan setara kas pada akhir periode 47,690 72,134 Cash and cash equivalents at end of period | K as dan setara kas pada akhir periode | 47,690 | 72,134 | Cash and cash equivalents at end of period |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).