Status: OK; Currency: IDR; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): data/raw_pdfs/ID_ASII/2024-09-30_9M_ASII_Q3_2024.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 246 329 | — |
| Operating profit | 40 778 | — |
| D&A | 13 998 | Row: Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) · dashboard=13,998.000 mln — [DeepSeek] Depresiasi dan amortisasi (CF direct method; scale x1000.0; mln) |
| EBITDA | 54 776 | Row: operating_profit + da (mln) · dashboard=54,776.000 mln — operating_profit + da (mln) |
| Net profit | 25 854 | — |
| Cash | 51 074 | — |
| Debt short | 45 632 | — |
| Debt long | 53 560 | — |
| Net debt | 48 118 | Components: short debt 45 632 + long debt 53 560 + other financial liab. 0 + NCI 0 − cash 51 074 = net debt 48 118.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=48,118.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 36 894 | — |
| Investing CF | -9 557 | — |
| Assets | 469 409 | — |
| Equity | 262 044 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 207,365; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt 48,118 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 48,118. |
| ✓ | EBITDA = OP + D&A | EBITDA (54,776) ≈ OP (40,778) + D&A (13,998) = 54,776. |
| ✓ | Net profit vs operating profit | Net profit (25,854) sits within a plausible band vs operating profit (40,778). |
| ✓ | Cash ≤ total assets | Cash (51,074) ≤ total assets (469,409). |
| ⚠ | Debt step-change vs prior period | Total interest-bearing debt fell 100% vs prior period (103,128,000 → 99,192). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | 8 |
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 36 894 |
| Investing CF | -9 557 |
| # | Joined label | 30 September 2024 | 2024 | 2023 | 30 September 2024 |
|---|---|---|---|---|---|
| 0 | PT ASTRA INTERNATIONAL Tbk | PT ASTRA INTERNATIONAL Tbk | |||
| 1 | DAN ENTITAS ANAK/AND SUBSIDIARIES | DAN ENTITAS ANAK/AND SUBSIDIARIES | |||
| 2 | L APORAN ARUS KAS KONSOLIDASIAN CONSOLIDATED STATEMENTS OF CASH FLOWS | L APORAN ARUS KAS KONSOLIDASIAN | CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| 3 | UNTUK PERIODE YANG BERAKHIR FOR THE PERIODS ENDED | UNTUK PERIODE YANG BERAKHIR | FOR THE PERIODS ENDED | ||
| 4 | 30 SEPTEMBER 2024 DAN 2023 30 SEPTEMBER 2024 AND 2023 | 30 SEPTEMBER 2024 DAN 2023 | 30 SEPTEMBER 2024 AND 2023 | ||
| 5 | (Dinyatakan dalam miliaran Rupiah) (Expressed in billions of Rupiah) | (Dinyatakan dalam miliaran Rupiah) | (Expressed in billions of Rupiah) | ||
| 6 | 2024 2023 | 2024 | 2023 | ||
| Operating activities | |||||
| 7 | Arus kas dari aktivitas operasi: Cash flows from operating activities: | Arus kas dari aktivitas operasi: | Cash flows from operating activities: | ||
| 8 | Penerimaan dari pelanggan 258,012 251,496 Receipts from customers | Penerimaan dari pelanggan | 258,012 | 251,496 | Receipts from customers |
| 9 | Pembayaran kepada pemasok, termasuk (189,935) (185,446) Payments to suppliers, including | Pembayaran kepada pemasok, termasuk | (189,935) | (185,446) | Payments to suppliers, including |
| 10 | pembayaran bunga dari segmen payment of interest from | pembayaran bunga dari segmen | payment of interest from | ||
| 11 | jasa keuangan financial services segment | jasa keuangan | financial services segment | ||
| 12 | Pembayaran kepada karyawan (17,612) (15,889) Payments to employees | Pembayaran kepada karyawan | (17,612) | (15,889) | Payments to employees |
| 13 | Penerimaan dari aktivitas operasi lainnya 1,190 1,642 Receipts from other operating activities | Penerimaan dari aktivitas operasi lainnya | 1,190 | 1,642 | Receipts from other operating activities |
| 14 | Pembayaran untuk aktivitas operasi lainnya (10,023) (10,813) Payments for other operating activities | Pembayaran untuk aktivitas operasi lainnya | (10,023) | (10,813) | Payments for other operating activities |
| 15 | Kas yang dihasilkan dari operasi 41,632 40,990 Cash generated from operations | Kas yang dihasilkan dari operasi | 41,632 | 40,990 | Cash generated from operations |
| 16 | Penghasilan bunga yang diterima 2,215 2,011 Interest income received | Penghasilan bunga yang diterima | 2,215 | 2,011 | Interest income received |
| 17 | Pembayaran pajak penghasilan badan (9,313) (10,580) Payments of corporate income tax | Pembayaran pajak penghasilan badan | (9,313) | (10,580) | Payments of corporate income tax |
| 18 | Pengembalian pajak penghasilan badan 938 435 Refund of corporate income tax | Pengembalian pajak penghasilan badan | 938 | 435 | Refund of corporate income tax |
| 19 | Pembayaran pajak lainnya (535) (522) Payments of other tax | Pembayaran pajak lainnya | (535) | (522) | Payments of other tax |
| 20 | Pengembalian pajak lainnya 1,957 1,919 Refund of other tax | Pengembalian pajak lainnya | 1,957 | 1,919 | Refund of other tax |
| 21 | A rus kas bersih yang diperoleh dari 36,894 34,253 Net cash flows provided from | A rus kas bersih yang diperoleh dari | 36,894 | 34,253 | Net cash flows provided from |
| 22 | aktivitas operasi operating activities | aktivitas operasi | operating activities | ||
| Investing activities | |||||
| 23 | A rus kas dari aktivitas investasi: Cash flows from investing activities: | A rus kas dari aktivitas investasi: | Cash flows from investing activities: | ||
| 24 | Penambahan aset tetap (11,686) (16,387) Additions of fixed assets | Penambahan aset tetap | (11,686) | (16,387) | Additions of fixed assets |
| 25 | Penambahan investasi lain-lain (3,067) (5,277) Additions of other investments | Penambahan investasi lain-lain | (3,067) | (5,277) | Additions of other investments |
| 26 | Penambahan investasi pada ventura bersama (1,640) (34) Additions of investment in joint ventures | Penambahan investasi pada ventura bersama | (1,640) | (34) | Additions of investment in joint ventures |
| 27 | Penambahan piutang lain-lain kepada (708) (592) Additions of other receivables from | Penambahan piutang lain-lain kepada | (708) | (592) | Additions of other receivables from |
| 28 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 29 | Penambahan investasi pada entitas asosiasi (499) (9,761) Additions of investment in associates | Penambahan investasi pada entitas asosiasi | (499) | (9,761) | Additions of investment in associates |
| 30 | Penambahan aset lain-lain (441) (575) Additions of other assets | Penambahan aset lain-lain | (441) | (575) | Additions of other assets |
| 31 | Penambahan tanaman produktif (355) (377) Additions of bearer plants | Penambahan tanaman produktif | (355) | (377) | Additions of bearer plants |
| 32 | Penambahan aset takberwujud lainnya (304) (256) Additions of other intangible assets | Penambahan aset takberwujud lainnya | (304) | (256) | Additions of other intangible assets |
| 33 | Uang muka perolehan investasi (162) - Advance for acquisition of investment | Uang muka perolehan investasi | (162) | - | Advance for acquisition of investment |
| 34 | Pembelian entitas anak, setelah dikurangi (83) (2,035) Purchase of subsidiaries, net of | Pembelian entitas anak, setelah dikurangi | (83) | (2,035) | Purchase of subsidiaries, net of |
| 35 | kas yang diperoleh cash acquired | kas yang diperoleh | cash acquired | ||
| 36 | Penambahan properti investasi (29) (3) Additions of investment properties | Penambahan properti investasi | (29) | (3) | Additions of investment properties |
| 37 | Dividen kas yang diterima 7,024 5,235 Cash dividends received | Dividen kas yang diterima | 7,024 | 5,235 | Cash dividends received |
| 38 | Penjualan dan penerimaan pelunasan 1,706 1,837 Sale and repayment of other | Penjualan dan penerimaan pelunasan | 1,706 | 1,837 | Sale and repayment of other |
| 39 | investasi lain-lain investments | investasi lain-lain | investments | ||
| 40 | Penjualan aset tetap 363 189 Sale of fixed assets | Penjualan aset tetap | 363 | 189 | Sale of fixed assets |
| 41 | Penurunan piutang lain-lain kepada 319 877 Reduction of other receivables from | Penurunan piutang lain-lain kepada | 319 | 877 | Reduction of other receivables from |
| 42 | pihak berelasi related parties | pihak berelasi | related parties | ||
| 43 | Penjualan entitas asosiasi 4 - Sale of investment in associate | Penjualan entitas asosiasi | 4 | - | Sale of investment in associate |
| 44 | Penjualan properti investasi 1 - Sale of investment properties | Penjualan properti investasi | 1 | - | Sale of investment properties |
| 45 | Penjualan aset takberwujud lainnya - 1 Sale of other intangible assets | Penjualan aset takberwujud lainnya | - | 1 | Sale of other intangible assets |
| 46 | A rus kas bersih yang digunakan untuk (9,557) (27,158) Net cash flows used in | A rus kas bersih yang digunakan untuk | (9,557) | (27,158) | Net cash flows used in |
| 47 | aktivitas investasi investing activities | aktivitas investasi | investing activities | ||
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).