← Компания

MX_AMX 2025-03-31 Q1 — report review

Status: OK — неполно — см. пустые метрики ниже; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).

Full financial report: Ссылка

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_AMX/2025-03-31_Q1_AMX_1Q25.pdf

Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)

Сопоставление метрик (значение → evidence)

Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.

Statement pages (discovery)

Превью страниц и восстановленные таблицы

Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС

Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).

P&L

P&L — PDF page 8

Camelot table (pages 8, primary page 8).

#	Joined label	Line item	1Q25	1Q24	Var.%	Content → Highlights
0	Content					Content
1	América Móvil’s Income Statement	América Móvil’s Income Statement
2	Millions of Mexican pesos	Millions of Mexican pesos
3	Highlights					Highlights
4	1Q25 1Q24 Var.%		1Q25	1Q24	Var.%
5	Service Revenue 197,923 170,890 15.8% Relevant	Service Revenue	197,923	170,890	15.8%	Relevant
6	31,767 29,963 6.0% events		31,767	29,963	6.0%	events
7	Equipment Revenue	Equipment Revenue
8	Other Revenue 2,348 2,444 -3.9%	Other Revenue	2,348	2,444	-3.9%
9	Subscribers					Subscribers
10	Total Revenue 232,038 203,298 14.1%	Total Revenue	232,038	203,298	14.1%
11	Cost of Service 59,657 51,920 14.9%	Cost of Service	59,657	51,920	14.9%
12	América					América
13	Cost of Equipment 27,864 25,916 7.5% Móvil	Cost of Equipment	27,864	25,916	7.5%	Móvil
14	Consolidated					Consolidated
15	Selling, General & Administrative Expenses 51,938 43,599 19.1%	Selling, General & Administrative Expenses	51,938	43,599	19.1%
16	Others 1,531 1,279 19.7%	Others	1,531	1,279	19.7%
17	Mexico					Mexico
18	Total Costs and Expenses 140,990 122,714 14.9%	Total Costs and Expenses	140,990	122,714	14.9%
19	EBITDA 91,048 80,584 13.0% Brazil	EBITDA	91,048	80,584	13.0%	Brazil
20	% of Total Revenue 39.2% 39.6%	% of Total Revenue	39.2%	39.6%
21	Colombia					Colombia
22	Adjusted EBITDA(1) 91,048 80,328 13.3%	Adjusted EBITDA(1)	91,048	80,328	13.3%
23	% of Total Revenue 39.2% 39.6%	% of Total Revenue	39.2%	39.6%
24	Other South					Other South
25	America					America
26	Depreciation & Amortization 46,234 39,826 16.1%	Depreciation & Amortization	46,234	39,826	16.1%
27	EBIT 44,814 40,758 10.0%	EBIT	44,814	40,758	10.0%
28	Southern					Southern
29	% of Total Revenue 19.3% 20.0%	% of Total Revenue	19.3%	20.0%
30	Cone					Cone
31	Net Interest Expenses 12,711 11,278 12.7%	Net Interest Expenses	12,711	11,278	12.7%
32	Central					Central
33	Other Financial Expenses -450 756 -159.5%	Other Financial Expenses	-450	756	-159.5%
34	America					America
35	Foreign Exchange Loss 1,179 1,674 -29.6% and The	Foreign Exchange Loss	1,179	1,674	-29.6%	and The
36	Caribbean					Caribbean
37	Comprehensive Financing Cost (Income) 13,440 13,708 -2.0%	Comprehensive Financing Cost (Income)	13,440	13,708	-2.0%
38	Income & Deferred Taxes 11,687 11,161 4.7%	Income & Deferred Taxes	11,687	11,161	4.7%
39	Austria &					Austria &
40	Net Income before Minority	Net Income before Minority
41	Eastern					Eastern
42	Interest and Equity Participation in Results of 19,687 15,889 23.9%	Interest and Equity Participation in Results of	19,687	15,889	23.9%
43	Europe					Europe
44	Affiliates	Affiliates
45	Equity Participation in Results of Affiliates 27 -1,581 101.7%	Equity Participation in Results of Affiliates	27	-1,581	101.7%
46	Currency					Currency
47	Minority Interest -1,011 -814 -24.1%	Minority Interest	-1,011	-814	-24.1%
48	Exchange					Exchange
49	Net Income 18,703 13,494 38.6% Rates	Net Income	18,703	13,494	38.6%	Rates
50	(1)Adjusted for extraordinary items, particularly the sale of towers by Telmex in the first quarter of 2024.	(1)Adjusted for extraordinary items, particularly the sale of towers by Telmex in the first quarter

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

BS

BS — PDF page 9

Camelot table (pages 9, primary page 9).

#	Joined label	Line item	Mar '25	Dec '24	Var.%	Current → Liabilities	Mar '25	Dec '24	Var.%	Content → Highlights
0	Content									Content
1	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos	Balance Sheet - América Móvil Consolidated(1) Millions of Mexican Pesos
2	Mar '25 Dec '24 Var.% Mar '25 Dec '24 Var.% Highlights		Mar '25	Dec '24	Var.%		Mar '25	Dec '24	Var.%	Highlights
3	Current					Current
4	Current Assets	Current Assets
5	Liabilities Relevant					Liabilities				Relevant
6	Cash, Marketable events	Cash, Marketable								events
7	Securities	Securities
8	& Other 88,363 83,336 6.0% Short Term Debt 122,974 104,211 18.0%	& Other	88,363	83,336	6.0%	Short Term Debt	122,974	104,211	18.0%
9	Subscribers									Subscribers
10	Short Term	Short Term
11	Investments	Investments
12	América									América
13	Accounts Lease-Related	Accounts				Lease-Related
14	242,528 231,791 4.6% 36,302 35,437 2.4%		242,528	231,791	4.6%		36,302	35,437	2.4%
15	Receivable Debt Móvil	Receivable				Debt				Móvil
16	Consolidated									Consolidated
17	Other Current Accounts	Other Current				Accounts
18	26,344 14,820 77.8% 149,797 155,697 -3.8%		26,344	14,820	77.8%		149,797	155,697	-3.8%
19	Assets Payable	Assets				Payable
20	Other Current Mexico					Other Current				Mexico
21	Inventories 27,339 23,751 15.1% 231,852 199,056 16.5%	Inventories	27,339	23,751	15.1%		231,852	199,056	16.5%
22	Liabilities					Liabilities
23	384,574 353,698 8.7% 540,926 494,401 9.4% Brazil		384,574	353,698	8.7%		540,926	494,401	9.4%	Brazil
24	Non Current Non Current Colombia	Non Current				Non Current				Colombia
25	Assets Liabilities	Assets				Liabilities
26	Plant & Other South	Plant &								Other South
27	Equipment, 1,553,135 1,478,763 5.0% Long Term Debt 465,263 463,375 0.4% America	Equipment,	1,553,135	1,478,763	5.0%	Long Term Debt	465,263	463,375	0.4%	America
28	gross	gross
29	Lease-Related					Lease-Related
30	-Depreciation 828,863 764,979 8.4% 185,013 177,666 4.1% Southern	-Depreciation	828,863	764,979	8.4%		185,013	177,666	4.1%	Southern
31	Debt					Debt
32	Cone									Cone
33	Plant &	Plant &
34	724,272 713,784 1.5% Other Liabilities 230,026 226,294 1.6%		724,272	713,784	1.5%	Other Liabilities	230,026	226,294	1.6%
35	Equipment, net	Equipment, net
36	Central									Central
37	Rights of Use 206,958 199,460 3.8% 880,302 867,336 1.5%	Rights of Use	206,958	199,460	3.8%		880,302	867,336	1.5%
38	America									America
39	Investments	Investments
40	and The									and The
41	in Affiliates	in Affiliates
42	19,486 17,587 10.8% Caribbean		19,486	17,587	10.8%					Caribbean
43	and Other	and Other
44	Investments	Investments
45	Austria &									Austria &
46	Eastern									Eastern
47	Deferred Assets	Deferred Assets
48	Europe									Europe
49	Goodwill (Net) 162,203 156,836 3.4%	Goodwill (Net)	162,203	156,836	3.4%
50	Shareholder's					Shareholder's
51	Currency									Currency
52	Intangible Assets 148,173 141,737 4.5% 444,796 432,184 2.9%	Intangible Assets	148,173	141,737	4.5%		444,796	432,184	2.9%
53	Equity					Equity
54	Exchange									Exchange
55	Deferred Assets 220,360 210,818 4.5% Rates	Deferred Assets	220,360	210,818	4.5%					Rates
56	Total Liabilities Appendix					Total Liabilities				Appendix
57	Total Assets 1,866,024 1,793,921 4.0% 1,866,024 1,793,921 4.0%	Total Assets	1,866,024	1,793,921	4.0%		1,866,024	1,793,921	4.0%
58	and Equity					and Equity
59	(1)Includes current portion of Long Term Debt.		(1)Includes current portion of Long Term Debt.
60	Glossary									Glossary

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: [DeepSeek] ebitda (mln MXN, batch apply)