← Company

MX_BIMBO 2024-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: MXN; Amounts unit: millions; Forms: ✓ ✓ —

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_BIMBO/2024-12-31_Q4_grupo-bimbo-reports.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Statement pages (discovery)

Statement previews & reconstructed tables

Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF

Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).

P&L

P&L — PDF page 9

No Camelot table — OCR (v8) below.

v8 OCR page 9: empty rows.

P&L — PDF page 10

Camelot table (pages 10, primary page 10).

#	Joined label	Line item	C O N S O L I D A T E D I N C O…	4Q23	Change	2024	2023	Change	Column 8
0	C O N S O L I D A T E D I N C O M E S T A T E M E N T		C O N S O L I D A T E D I N C O M E S T A T E M E N T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	4Q24 4Q23 Change 2024 2023 Change		4Q24	4Q23	Change	2024	2023	Change
3	Net Sales 110,312 101,883 8.3% 408,335 399,879 2.1%	Net Sales	110,312	101,883	8.3%	408,335	399,879	2.1%
4	Cost of Goods Sold 52,380 49,158 6.6% 193,407 194,369 (0.5%)	Cost of Goods Sold	52,380	49,158	6.6%	193,407	194,369	(0.5%)
5	GROSS PROFIT 57,931 52,725 9.9% 214,928 205,510 4.6%	GROSS PROFIT	57,931	52,725	9.9%	214,928	205,510	4.6%
6	General Expenses 47,841 42,341 13.0% 175,164 165,337 5.9%	General Expenses	47,841	42,341	13.0%	175,164	165,337	5.9%
7	Other Expenses (Income), Net 1,850 2,231 >100% 6,615 4,718 40.2%	Other Expenses (Income), Net	1,850	2,231	>100%	6,615	4,718	40.2%
8	OPERATING INCOME 8,241 8,153 1.1% 33,149 35,455 (6.5%)	OPERATING INCOME	8,241	8,153	1.1%	33,149	35,455	(6.5%)
9	Comprehensive Financing Cost 3,393 3,006 12.9% 12,579 10,447 20.4%	Comprehensive Financing Cost	3,393	3,006	12.9%	12,579	10,447	20.4%
10	Interest Paid Net 3,379 2,571 31.4% 12,176 9,197 32.4%	Interest Paid Net	3,379	2,571	31.4%	12,176	9,197	32.4%
11	Exchange Rate Loss (Gain) 14 446 >100% 506 1,323 (61.8%)	Exchange Rate Loss (Gain)	14	446	>100%	506	1,323	(61.8%)
12	Monetary Loss (Gain) 0 (11) >100% (103) (73) NA	Monetary Loss (Gain)	0	(11)	>100%	(103)	(73)	NA
13	Share in Results of Associated	Share in Results of Associated
14	191 146 30.8% 464 316 46.9%		191	146	30.8%	464	316	46.9%
15	Companies	Companies
16	NET INCOME BEFORE TAXES 5,039 5,293 (4.8%) 21,034 25,324 (16.9%)	NET INCOME BEFORE TAXES	5,039	5,293	(4.8%)	21,034	25,324	(16.9%)
17	Income Taxes 1,324 1,686 (21.5%) 6,797 8,386 (19.0%)	Income Taxes	1,324	1,686	(21.5%)	6,797	8,386	(19.0%)
18	INCOME (LOSS) FROM CONTINUED	INCOME (LOSS) FROM CONTINUED
19	3,715 3,607 3.0% 14,238 16,938 (15.9%)		3,715	3,607	3.0%	14,238	16,938	(15.9%)
20	OPERATIONS	OPERATIONS
21	INCOME FROM DISCONTINUED	INCOME FROM DISCONTINUED
22	(194) 0 >100% (194) (16) >100%		(194)	0	>100%	(194)	(16)	>100%
23	OPERATIONS	OPERATIONS
24	Net Minority Income 400 347 15.3% 1,499 1,446 3.7%	Net Minority Income	400	347	15.3%	1,499	1,446	3.7%
25	NET MAJORITY INCOME 3,121 3,260 (4.3%) 12,545 15,477 (18.9%)	NET MAJORITY INCOME	3,121	3,260	(4.3%)	12,545	15,477	(18.9%)
26	ADJUSTED EBITDA 13,994 13,678 2.3% 55,474 54,942 1.0% 9	ADJUSTED EBITDA	13,994	13,678	2.3%	55,474	54,942	1.0%	9

Subtotals vs summed lines (heuristic)

For each recognised total/subtotal row, amounts in the detected reporting column are summed over preceding detail rows until another subtotal or a lookback limit. This mirrors coarse PHP-style checks; it is not a full chart-of-accounts reconciliation.

Row	Label (trimmed)	Σ detail	Reported	|Δ|/scale	Status
5	GROSS PROFIT 57,931 52,725 9.9% 214,928 205,510 4.6%	216,952	214,928	0.0093	OK (3 lines)

BS

BS — PDF page 9

No Camelot table — OCR (v8) below.

v8 OCR page 9: empty rows.

BS — PDF page 10

Camelot table (pages 10, primary page 10).

#	Joined label	Line item	2024	2023	Change
0	C O N S O L I D A T E D B A L A N C E S H E E T	C O N S O L I D A T E D B A L A N C E S H E E T
1	(MILLIONS OF MEXICAN PESOS)	(MILLIONS OF MEXICAN PESOS)
2	Dec, 2024 Dec, 2023 Change		Dec, 2024	Dec, 2023	Change
3	TOTAL ASSETS 416,804 348,102 19.7%	TOTAL ASSETS	416,804	348,102	19.7%
4	CURRENT ASSETS 67,180 58,914 14.0%	CURRENT ASSETS	67,180	58,914	14.0%
5	Cash and Equivalents 8,057 6,353 26.8%	Cash and Equivalents	8,057	6,353	26.8%
6	Accounts and Notes Receivables, Net 26,631 24,013 10.9%	Accounts and Notes Receivables, Net	26,631	24,013	10.9%
7	Inventories 18,832 16,120 16.8%	Inventories	18,832	16,120	16.8%
8	Other Current Assets 13,393 12,272 9.1%	Other Current Assets	13,393	12,272	9.1%
9	Assets Available for Sale 267 156 71.0%	Assets Available for Sale	267	156	71.0%
10	Property, Plant and Equipment 155,376 129,156 20.3%	Property, Plant and Equipment	155,376	129,156	20.3%
11	Intangible Assets and Deferred Charges, Net and Investment	Intangible Assets and Deferred Charges, Net and Investment
12	152,269 126,292 20.6%		152,269	126,292	20.6%
13	in Shares of Associated Companies	in Shares of Associated Companies
14	Lease Rights of Use 34,220 25,848 32.4%	Lease Rights of Use	34,220	25,848	32.4%
15	Other Assets 7,759 7,892 (1.7%)	Other Assets	7,759	7,892	(1.7%)
16	TOTAL LIABILITIES 289,107 236,474 22.3%	TOTAL LIABILITIES	289,107	236,474	22.3%
17	CURRENT LIABILITIES 85,155 87,192 (2.3%)	CURRENT LIABILITIES	85,155	87,192	(2.3%)
18	Trade Accounts Payable 42,074 41,821 0.6%	Trade Accounts Payable	42,074	41,821	0.6%
19	Short-term Debt 4,862 12,932 >100%	Short-term Debt	4,862	12,932	>100%
20	Short-term lease liability 7,140 5,751 24.1%	Short-term lease liability	7,140	5,751	24.1%
21	Other Current Liabilities 31,079 26,688 16.5%	Other Current Liabilities	31,079	26,688	16.5%
22	Long-term Debt 146,043 97,003 50.6%	Long-term Debt	146,043	97,003	50.6%
23	Long-term lease liability 28,661 21,064 36.1%	Long-term lease liability	28,661	21,064	36.1%
24	Other Long-term Non-Financial Liabilities 29,248 31,215 (6.3%)	Other Long-term Non-Financial Liabilities	29,248	31,215	(6.3%)
25	SHAREHOLDERS’ EQUITY 127,698 111,628 14.4%	SHAREHOLDERS’ EQUITY	127,698	111,628	14.4%
26	Minority Shareholders’ Equity 1,754 3,306 (46.9%)	Minority Shareholders’ Equity	1,754	3,306	(46.9%)
27	Majority Shareholders’ Equity 125,944 108,322 16.3%	Majority Shareholders’ Equity	125,944	108,322	16.3%

No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).

Formulas used

• Net debt: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (mln); [DeepSeek] net_debt (mln MXN, batch apply)
• EBITDA: computed as operating_profit + da