Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Дата публикации отчёта: Не сохранена для этого периода — укажите financial_report_date в строке (EDGAR filingDate, KASE change_date или manual_catalog).
Full financial report: Ссылка
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/MX_GMEXICO/2025-06-30_Q2_RF_EN_2025_2Q.pdf
Чтобы заново выполнить поиск форм и превью из PDF, откройте эту ссылку Основная ссылка запускает пересчёт в фоне: панель статуса, затем готовая страница. Тяжёлый режим с refresh по умолчанию тоже в фоне (иначе прокси даёт 502). &sync=1 — только для одного долгого синхронного ответа (не рекомендуется). Можно ?refresh=1, ?recalc=1, ?nocache=1 или ?recompute=1. (дождаться в браузере: синхронное обновление)
Значения метрик приведены к единицам дашборда, где это применимо; в колонке evidence — сохранённый фрагмент из текстового слоя PDF или OCR на этапе извлечения.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Выручка | 8 430 | Row: Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 million, and EBITDA · dashboard=8,430.000 mln · pages 7 — [PL page 7] Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 million, and EBITDA | |
| Опер. прибыль | 3 761 | Row: Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 million, and EBITDA · dashboard=3,761.000 mln · pages 7 — [PL page 7] Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 million, and EBITDA | |
| Аморт. и износ | 819 | Row: da (mln USD, batch apply) · dashboard=819.000 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 4 580 | Row: computed as operating_profit + da · dashboard=4,580.000 mln — computed as operating_profit + da |
| Чистая прибыль | 2 104.74 | Row: net_profit (mln USD, batch apply) · dashboard=2,104.738 mln — [DeepSeek] net_profit (mln USD, batch apply) |
| Cash | 9 006.73 | Row: cash (mln USD, batch apply) · dashboard=9,006.730 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | 0 | Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table |
| Debt long | 0 | Row: Could not select balance sheet table · dashboard=0.000 mln — [BS] Could not select balance sheet table |
| Чистый долг | -9 006.73 | Компоненты: краткосрочный долг 0 + долгосрочный 0 + прочие фин. обязательства 0 + доля НКУ 0 − денежные средства 9 006.73 = чистый долг -9 006.73.Row: net_debt (mln USD, batch apply) · dashboard=-9,006.730 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Операц. ДДС | 2 460.29 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=2,460.291 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Инвест. ДДС | -1 176.61 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-1,176.606 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Активы | 35 965.81 | Row: total_assets (mln USD, batch apply) · dashboard=35,965.806 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Капитал | 19 703.49 | Row: total_equity (mln USD, batch apply) · dashboard=19,703.486 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Балансовое тождество (A = L + E) | TA (35,966) ≈ TL (16,262) + TE (19,703); residual +0 within 1%. |
| ✓ | Формула чистого долга | net_debt -9,007 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -9,007. |
| ✓ | EBITDA = OP + D&A | EBITDA (4,580) ≈ OP (3,761) + D&A (819) = 4,580. |
| ✓ | Чистая прибыль vs операционная | Net profit (2,105) sits within a plausible band vs operating profit (3,761). |
| ✓ | Денежные средства ≤ активов | Cash (9,007) ≤ total assets (35,966). |
| ⚠ | Изменение долга против предыдущего периода | Total interest-bearing debt fell 100% vs prior period (9,631 → 0). Financing cash flow not extracted — can't verify the move was real (could be an OCR miss of a major debt line). |
| Form | Pages |
|---|---|
| P&L | 6, 7, 8 |
| BS | 7, 8, 9 |
| CF | 7, 8, 9 |
Подсветка Жёлтая строка — совпадение с evidence; оранжевая ячейка — точное число, взятое для метрики (наведите на строку). Выручка Опер. прибыль Аморт. и износ EBITDA Чистая прибыль cash debt_short debt_long Активы Капитал Операц. ДДС Инвест. ДДС
Зелёная / янтарная / красная полоса у подписи строки — итог/субитог, где сумма детальных строк сравнивается с числом в отчёте (эвристика). Под каждой таблицей — список проверок (Σ строк vs отчёт, статус).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Выручка | 8 430 |
| Опер. прибыль | 3 761 |
| EBITDA | 4 580 |
| Чистая прибыль | 2 104.74 |
| Аморт. и износ | 819 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
| # | Joined label | Line item |
|---|---|---|
| 0 | S ECOND QUARTER RESULTS 2025 | S ECOND QUARTER RESULTS 2025 |
| 1 | Relevant Events | Relevant Events |
| 2 | Transportation Division | Transportation Division |
| 3 | The Transportation Division totaled revenues of US$853 million during the 2Q25—3.3% below 2024—and an | The Transportation Division totaled revenues of US$853 million during the 2Q25—3.3% below |
| 4 | EBITDA of US$376 million—2.4% above the same period of 2024. | EBITDA of US$376 million—2.4% above the same period of 2024. |
| 5 | V olume. - Transported volumes during 2Q25 dropped 6.5% compared to the same period of 2024, totaling 491,275 | V olume. - Transported volumes during 2Q25 dropped 6.5% compared to the same period of 2024, totalin |
| 6 | carloads, and 1.4% higher than in 1Q25. Within this increase in volumes, the automotive segment stands out with | carloads, and 1.4% higher than in 1Q25. Within this increase in volumes, the automotive segment stan |
| 7 | a 19.6% increase in carloads. | a 19.6% increase in carloads. |
| 8 | S egments with the highest revenue growth in peso terms: | S egments with the highest revenue growth in peso terms: |
| 9 | G rowth in the Automotive Segment. - The segment showed growth of 24% in revenues and 29% in NTK, as a result | G rowth in the Automotive Segment. - The segment showed growth of 24% in revenues and 29% in NTK, as |
| 10 | of longer routes to the border and better equipment availability. The improvement in network fluidity has allowed | of longer routes to the border and better equipment availability. The improvement in network fluidit |
| 11 | us to gain market share in Exports to the U.S. vs. ships and other railroads. | us to gain market share in Exports to the U.S. vs. ships and other railroads. |
| 12 | G rowth in the Minerals Segment. - The segment showed 19% growth in revenues due to increased imports and | G rowth in the Minerals Segment. - The segment showed 19% growth in revenues due to increased impo |
| 13 | longer routes hauled vs. 2024. | longer routes hauled vs. 2024. |
| 14 | G rowth in the Agriculture Segment. - The segment showed 12% growth in revenues as imports of grain carousel | G rowth in the Agriculture Segment. - The segment showed 12% growth in revenues as imports of grain |
| 15 | trains have increased, offsetting domestic drought-related harvests. We are recovering from the drop due to frost | trains have increased, offsetting domestic drought-related harvests. We are recovering from the drop |
| 16 | in the U.S. in first quarter and will continue to recover throughout the year. | in the U.S. in first quarter and will continue to recover throughout the year. |
| 17 | 6 | 6 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
| # | Joined label | Line item | investment |
|---|---|---|---|
| 0 | Infrastructure Division | Infrastructure Division | |
| 1 | Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 million, and EBITDA | Infrastructure Division. - At the end of 2Q25, net accumulated revenues reached US$342 | |
| 2 | totaled US$161 million, with decreases of 11.9% and 29.8%, respectively, compared to the same period of 2024. | totaled US$161 million, with decreases of 11.9% and 29.8%, respectively, compared to the same period | |
| 3 | This was due to the impact of the temporary suspension of 4 rigs and negative foreign exchange effects in | This was due to the impact of the temporary suspension of 4 rigs and negative foreign | |
| 4 | businesses with the MXN as their functional currency, partially offset by the operation of the Fenicias Wind Farm in | businesses with the MXN as their functional currency, partially offset by the operation of the Fenic | |
| 5 | Energy, and the integration of the new K8+Puebla portfolio into the operations of GM Inmobiliaria (PlaniGrupo). | Energy, and the integration of the new K8+Puebla portfolio into the operations of GM Inmobiliaria (P | |
| 6 | The Division's EBITDA margin reached 47.0%. | The Division's EBITDA margin reached 47.0%. | |
| 7 | P ower Generation. – As of the 2Q25, revenues totaled US$157 million, and EBITDA reached US$81 million, | P | ower Generation. – As of the 2Q25, revenues totaled US$157 million, and EBITDA reached |
| 8 | representing variations of +17.3% and +3.9%, respectively vs. 2024. This was mainly because the "La Caridad" | representing variations of +17.3% and +3.9%, respectively vs. 2024. This was mainly beca | |
| 9 | combined cycle plant achieved higher revenues and the "Fenicias" wind farm recorded sales of 389.1 GWh of energy, | combined cycle plant achieved higher revenues and the "Fenicias" wind farm recorded sales of 389.1 G | |
| 10 | totaling US$20 million in EBITDA by the end of 2Q25. This wind farm has been supplying electric energy to IMMSA's | totaling US$20 million in EBITDA by the end of 2Q25. This wind farm has been supplying electric ener | |
| 11 | mining and smelting operations since August 1st, 2024. We are currently evaluating several investment | mining and smelting operations since August 1st, 2024. We are currently evaluating sever | investment |
| 12 | opportunities for this business unit through M&A activities or building Clean Energy Generation capabilities. | opportunities for this business unit through M&A activities or building Clean Energy Generation capa | |
| 13 | P erforadora Mexico (PEMSA). - Accumulated revenues at the end of 2Q25 were US$42 million and EBITDA reached | P | erforadora Mexico (PEMSA). - Accumulated revenues at the end of 2Q25 were US$42 million and EBITDA r |
| 14 | US$7 million, translating into increases of 63.7% and 89.3%, respectively, vs. the previous year. This was due to | US$7 million, translating into increases of 63.7% and 89.3%, respectively, vs. the previous year. T | |
| 15 | the temporary suspension of 4 jack-up rigs (Chihuahua, Zacatecas, Campeche and Tabasco) and adjustment of | the temporary suspension of 4 jack-up rigs (Chihuahua, Zacatecas, Campeche and Tabasco) and adjust | |
| 16 | daily quotas. The Veracruz and Tamaulipas modular platforms have operated throughout the year with efficiencies | daily quotas. The Veracruz and Tamaulipas modular platforms have operated throughout the year with e | |
| 17 | of 99.95%. | of 99.95%. | |
| 18 | PEMEX is going through a restructuring period which has resulted in significant debt to suppliers and reduced | PEMEX is going through a restructuring period which has resulted in significant debt to | |
| 19 | revenues. IN the case of these four jack-up rigs, given PEMEX´s current situation and the lack of payments to | revenues. IN the case of these four jack-up rigs, given PEMEX´s current situation and | |
| 20 | suppliers, it is more favorable for us to keep them under temporary shutdown than operating. | suppliers, it is more favorable for us to keep them under temporary shutdown than operating. | |
| 21 | R eal estate. – By the end of the 2Q25, revenues totaled US$46 million, and EBITDA reached US$30 million, | R | eal estate. – By the end of the 2Q25, revenues totaled US$46 million, and EBITDA reac |
| 22 | translating into increases of 21.6% and 26.3%, respectively, vs. the previous year; this was due to the incorporation | translating into increases of 21.6% and 26.3%, respectively, vs. the previous year; this was due to | |
| 23 | of the new K8+Puebla portfolio (9 venues) in September 2024, an increase in rents, and 94.3% occupancy. | of the new K8+Puebla portfolio (9 venues) in September 2024, an increase in rents, and | |
| 24 | Variations vs. 2024 in MXN resulted in +42.1% in revenues and +42.3% in EBITDA. | Variations vs. 2024 in MXN resulted in +42.1% in revenues and +42.3% in EBITDA. | |
| 25 | C onstruction and Engineering. - At the end of 2Q25, accumulated revenues totaled US$64 million and EBITDA | C | onstruction and Engineering. - At the end of 2Q25, accumulated revenues totaled US$64 m |
| 26 | US$13 million, representing variations of -0.7% and -5.3%, respectively vs. 2024. Variations in results are | US$13 million, representing variations of -0.7% and -5.3%, respectively vs. 2024. Variati | |
| 27 | attributable to the completion of construction projects and exchange rate effects. Variations vs. 2024 in MXN | attributable to the completion of construction projects and exchange rate effects. Variat | |
| 28 | resulted in +14.1% in revenues and +2.7% in EBITDA. | resulted in +14.1% in revenues and +2.7% in EBITDA. | |
| 29 | H ighways. - By the end of 2Q25, accumulated revenues totaled US$34 million, and EBITDA reached US$23 million, | H | ighways. - By the end of 2Q25, accumulated revenues totaled US$34 million, and EBITDA reached US$23 |
| 30 | representing variations of -7.6% and -5.7%, respectively, vs. the previous year due to F/X effects. The daily | representing variations of -7.6% and -5.7%, respectively, vs. the previous year due to | |
| 31 | equivalent traffic reached 22,623 units, 3.1% higher than in 2024. Variations vs. 2024 in MXN resulted in +8.4% in | equivalent traffic reached 22,623 units, 3.1% higher than in 2024. Variations vs. 2024 in MXN result | |
| 32 | revenues and +10.8% in EBITDA. | revenues and +10.8% in EBITDA. |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Cash | 9 006.73 |
| Debt Short | 0 |
| Debt Long | 0 |
| Активы | 35 965.81 |
| Капитал | 19 703.49 |
| Чистый долг | -9 006.73 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
No Camelot table — OCR (v8) below.
v8 OCR page 7: empty rows.
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|---|
| 0 | SECOND QUARTER RESULTS 2025 GrupoMexico | ||||
| 1 | (ussooo) | 1 | 1 | 2 | |
| 2 | Grupo Mexico | 0 | 0 | 3293233 | -3293233 |
| 3 | Americas Mining Corporation | 0 | 0 | 1222830 | -1222830 |
| 4 | Southern Copper Corporation | 6256462 | 6748222 | 4010371 | 2737851 |
| 5 | Asarco | 0 | 0 | 82159 | 82.159 |
| 6 | GMexico Transportes | 1063877 | 1278580 | 42559 | 1236021 |
| 7 | GFM - Ferromex | 396616 | 379.871 | 241273 | 138598 |
| 8 | Ferrosur | 0 | 0 | 25983 | -25983 |
| 9 | Florida East Coast | 18898 | 17463 | 25213 | -7750 |
| 10 | Mexico Proyectos y Desarrollos | 903931 | 957528 | 63109 | 894419 |
| 11 | Grupo Mexico_(Consolidated) | 8639785 | 9381664 | 9006730 | 374934 |
Извлечённые метрики по этой форме (строка периода)
| Показатель | Значение |
|---|---|
| Операц. ДДС | 2 460.29 |
| Инвест. ДДС | -1 176.61 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
No Camelot table — OCR (v8) below.
v8 OCR page 7: empty rows.
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|---|
| 0 | SECOND QUARTER RESULTS 2025 GrupoMexico | ||||
| 1 | (ussooo) | 1 | 1 | 2 | |
| 2 | Grupo Mexico | 0 | 0 | 3293233 | -3293233 |
| 3 | Americas Mining Corporation | 0 | 0 | 1222830 | -1222830 |
| 4 | Southern Copper Corporation | 6256462 | 6748222 | 4010371 | 2737851 |
| 5 | Asarco | 0 | 0 | 82159 | 82.159 |
| 6 | GMexico Transportes | 1063877 | 1278580 | 42559 | 1236021 |
| 7 | GFM - Ferromex | 396616 | 379.871 | 241273 | 138598 |
| 8 | Ferrosur | 0 | 0 | 25983 | -25983 |
| 9 | Florida East Coast | 18898 | 17463 | 25213 | -7750 |
| 10 | Mexico Proyectos y Desarrollos | 903931 | 957528 | 63109 | 894419 |
| 11 | Grupo Mexico_(Consolidated) | 8639785 | 9381664 | 9006730 | 374934 |