US_JBL 2025-02-28 Q2

Status: OK; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

Structured statements (SEC US-GAAP)

Metric	Value	Evidence / page extract
Revenue	6 728	—
Operating profit	245	—
D&A	191	Row: derived: same-row components · dashboard=191.000 mln — derived: same-row components
EBITDA	436	—
Net profit	117	—
Cash	1 592	—
Debt short	91	—
Debt long	2 883	—
Net debt	1 382	Components: short debt 91 + long debt 2 883 + other financial liab. 0 + NCI 0 − cash 1 592 = net debt 1 382.Row: derived: same-row components · dashboard=1,382.000 mln — derived: same-row components
Operating CF	334	—
Investing CF	-367	—
Assets	17 396	—
Equity	1 358	—

P&L (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	6 728
Gross profit	`GrossProfit`	576
Research and development	`ResearchAndDevelopmentExpense`	7
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	256
Operating income (loss)	`OperatingIncomeLoss`	245
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	67
Net income (loss)	`NetIncomeLoss`	117
Depreciation & amortization	`DepreciationDepletionAndAmortization`	191
EBITDA (OP + D&A)	`OperatingIncomeLoss+DepreciationDepletionAndAmortization`	436

Balance sheet (US-GAAP, point in time)

Line item	XBRL tag	Value (USD mln)
Total assets	`Assets`	17 396
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	1 592
Inventory (net)	`InventoryNet`	4 435
PP&E (net)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	2 880
Goodwill	`Goodwill`	802
Total liabilities	`Liabilities`	16 038
Long-term debt	`LongTermDebtNoncurrent`	2 883
Stockholders' equity	`StockholdersEquity`	1 358
Current / short-term debt (sum of tags)	`DebtCurrent+…`	91

Cash flow (US-GAAP, duration)

Line item	XBRL tag	Value (USD mln)
Operating cash flow	`NetCashProvidedByUsedInOperatingActivities`	334
Investing cash flow	`NetCashProvidedByUsedInInvestingActivities`	-367
Financing cash flow	`NetCashProvidedByUsedInFinancingActivities`	-434
Capex (PP&E purchases)	`PaymentsToAcquirePropertyPlantAndEquipment`	116
Dividends paid	`PaymentsOfDividends`	9
Share repurchases	`PaymentsForRepurchaseOfCommonStock`	404

Source: data.sec.gov company facts. Quarterly cash-flow lines use the same incremental YTD logic as dashboard totals. Not all filers tag every line; tags are US-GAAP labels from the API.

Statement pages (discovery)

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

✓	Balance sheet identity (A = L + E)	Implied total liabilities (TA − TE) = 16,038; known debt components fit within that envelope.
✓	Net debt formula	net_debt 1,382 matches \|debt_short\|+\|debt_long\|+\|other\|+\|NCI\|−\|cash\| = 1,382.
✓	EBITDA = OP + D&A	EBITDA (436) ≈ OP (245) + D&A (191) = 436.
✓	Net profit vs operating profit	Net profit (117) sits within a plausible band vs operating profit (245).
✓	Cash ≤ total assets	Cash (1,592) ≤ total assets (17,396).

US_JBL 2025-02-28 Q2 — report review