
Global electronics contract manufacturing and supply-chain services.
Sector: United States — large cap (SEC filings)
US_JBL
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/JBL
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-05-31 | Q2 2026 (3M) | OK | 8.8 y/y 11.8% | 0.4 y/y 10.4% | 0.2 y/y -21.3% | 0.6 y/y -1.7% | 0.3 y/y 23.9% | 0.5 | -0.2 | 23.8 y/y 28.1% | 1.3 y/y 3.0% | 27.5% | 2.1 | SEC EDGAR |
| 2026-02-28 | Q1 2026 (3M) | OK | 8.3 y/y 23.1% | 0.4 y/y 52.7% | 0.2 y/y -4.7% | 0.6 y/y 27.5% | 0.2 y/y 90.6% | 0.4 | -0.8 | 20.6 y/y 18.6% | 1.3 y/y -1.0% | 66.4% | 2.6 | Link |
| 2025-11-30 | Q4 2025 (3M) | OK | 8.3 y/y 18.7% | 0.3 y/y 43.7% | 0.3 y/y 46.7% | 0.6 y/y 45.1% | 0.1 y/y 46.0% | 0.3 | -0.2 | 19.3 y/y 8.5% | 1.3 y/y -15.6% | 40.9% | 1.8 | Link |
| 2025-08-31 | Q3 2025 (3M) | OK | 8.3 y/y 18.5% | 0.3 y/y 6.0% | 0.1 y/y -62.6% | 0.4 y/y -14.9% | 0.2 y/y 58.0% | 0.6 | -0.2 | 18.5 y/y 6.9% | 1.5 y/y -12.9% | 47.0% | 1.8 | Link |
| 2025-05-31 | Q2 2025 (3M) | OK | 7.8 y/y 15.7% | 0.4 y/y 54.4% | 0.2 y/y 23.9% | 0.7 y/y 41.1% | 0.2 y/y 72.1% | 0.4 | -0.1 | 18.6 y/y 6.5% | 1.3 y/y -43.5% | 22.4% | 1.8 | Link |
| 2025-02-28 | Q1 2025 (3M) | OK | 6.7 y/y -0.6% | 0.2 y/y -78.3% | 0.2 y/y 27.3% | 0.4 y/y -66.0% | 0.1 y/y -87.4% | 0.3 | -0.4 | 17.4 y/y 1.6% | 1.4 y/y -48.9% | 31.7% | 1.7 | Link |
| 2024-11-30 | Q4 2024 (3M) | OK | 7.0 y/y -16.6% | 0.2 y/y -35.0% | 0.2 y/y -11.7% | 0.4 y/y -25.5% | 0.1 y/y -48.5% | 0.3 | -0.2 | 17.8 y/y -8.5% | 1.6 y/y -37.2% | 24.0% | 1.2 | Link |
| 2024-08-31 | Q3 2024 (3M) | OK | 7.0 y/y — | 0.3 y/y — | 0.1 y/y — | 0.5 y/y — | 0.1 y/y — | 0.5 | -0.1 | 17.4 y/y -10.7% | 1.7 y/y -39.4% | 69.2% | 1.4 | Link |
| 2024-05-31 | Q2 2024 (3M) | OK | 6.8 y/y -20.2% | 0.3 y/y -30.4% | 0.2 y/y -15.5% | 0.5 y/y -24.6% | 0.1 y/y -44.6% | 0.5 | -0.1 | 17.4 y/y -10.2% | 2.3 y/y -16.8% | 7.0% | 0.8 | Link |
| 2024-02-29 | Q1 2024 (3M) | OK | 6.8 y/y -16.8% | 1.1 y/y 215.0% | 0.1 y/y -40.2% | 1.3 y/y 110.0% | 0.9 y/y 347.8% | 0.2 | -0.3 | 17.1 y/y -12.5% | 2.7 y/y -0.6% | 142.8% | 0.7 | Link |
| 2023-11-30 | Q4 2023 (3M) | OK | 8.4 y/y — | 0.3 y/y — | 0.2 y/y — | 0.5 y/y — | 0.2 y/y — | 0.4 | -0.3 | 19.4 y/y — | 2.5 y/y — | 28.7% | 1.7 | Link |
| 2023-08-31 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 19.4 y/y — | 2.9 y/y — | 29.2% | 1.7 | Link |
| 2023-05-31 | Q2 2023 (3M) | OK | 8.5 y/y — | 0.4 y/y — | 0.2 y/y — | 0.6 y/y — | 0.2 y/y — | 0.5 | -0.2 | 19.4 y/y — | 2.7 y/y — | 11.5% | 2.2 | Link |
| 2023-02-28 | Q1 2023 (3M) | OK | 8.1 y/y — | 0.4 y/y — | 0.3 y/y — | 0.6 y/y — | 0.2 y/y — | 0.4 | -0.3 | 19.6 y/y — | 2.7 y/y — | — | 2.2 | Link |
| Short-term debt (incl. ST leases) | 597 |
| Long-term debt (incl. LT leases) | 3 295 |
| − Cash & equivalents | 1 830 |
| Net debt | 2 062 |
|---|
Net debt / LTM EBITDA: 1.0x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 2.06x | 1.66x | 2.12x | 1.24x | 2.50x |
| accruals, % of assets | -4.4% | -3.3% | -4.7% | -1.9% | -5.3% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: -0.4%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-05-31 vs 2025-05-31) = (641 − 652) × 3.33 | -37 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (32 639 + 2 062) ÷ 2 136 | 16.2x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (16.2 + 12) ÷ 2 | 14.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -255 + 26 + 600 − 39 | 371 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-37 × 14.1 + 371) ÷ 32 639 | -0.4% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 22.3x · 3-year 75th pct 18.1x
Group: technology (US). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| ORACLE CORP | US | 432.9 | 16.8x |
| MICRON TECHNOLOGY INC | US | 1174.5 | 17.1x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 220.0 | 17.8x |
| MICROSOFT CORP | US | 3725.5 | 18.6x |
| Dell Technologies Inc. | US | 388.3 | 23.8x |
| TEXAS INSTRUMENTS INC | US | 245.7 | 26.9x |
| NVIDIA CORP | US | 5526.2 | 27.5x |
| CISCO SYSTEMS, INC. | US | 439.8 | 28.3x |
| Apple Inc. | US | 5007.8 | 29.3x |
| Broadcom Inc. | US | 1760.0 | 32.2x |
| INTEL CORP | US | 608.2 | 52.5x |
| Arista Networks, Inc. | US | 262.1 | 56.0x |
| Group median | 27.2x | ||
| Group average | 28.9x | ||
| This company | US | 32.6 | 16.2x |
Group median 27.2x; this company 16.2x — a 40% discount.
Group average 28.9x; against the average this company is at a 44% discount.
At the adjusted group median the market cap would be +71% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 23.3x, Russia 3.8x, South Africa 5.2x, Kazakhstan 9.8x, India 18.4x, Indonesia 4.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-09-22; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-15 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-17 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-17 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-15 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-15 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-18 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-15 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-15 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-12 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-12 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-13 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-14 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-12 | 0.08 USD | Ex-dividend: 0.08 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of JABIL INC (JBL) — from primary filings.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map