
Sector: Technology
US_TXN
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/TXN
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 5.5 y/y 22.8% | 2.3 y/y 47.8% | 0.6 y/y 23.5% | 2.9 y/y 42.3% | 2.0 y/y 52.9% | 2.7 | -0.5 | 35.9 y/y 2.7% | 18.0 y/y 9.8% | 45.5% | 10.4 | — |
| 2026-03-31 | Q1 2026 (3M) | OK | 4.8 y/y 18.6% | 1.8 y/y 36.6% | 0.5 y/y 27.6% | 2.3 y/y 34.4% | 1.5 y/y 31.0% | 1.5 | -0.7 | 34.4 y/y 1.9% | 16.8 y/y 2.3% | 37.4% | 8.9 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 4.4 y/y 10.4% | 1.5 y/y 7.0% | 0.5 y/y 29.1% | 2.0 y/y 12.1% | 1.2 y/y -3.5% | 2.3 | -0.9 | 34.6 y/y -2.6% | 16.3 y/y -3.7% | 30.4% | 9.9 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 4.7 y/y 14.2% | 1.7 y/y 7.0% | 0.5 y/y 29.8% | 2.2 y/y 11.5% | 1.4 y/y 0.1% | 2.2 | -1.2 | 35.0 y/y -0.9% | 16.6 y/y -3.7% | 11.0% | 8.9 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 4.4 y/y 16.4% | 1.6 y/y 25.2% | 0.5 y/y 26.7% | 2.0 y/y 25.6% | 1.3 y/y 14.9% | 1.9 | -1.3 | 34.9 y/y -0.3% | 16.4 y/y -4.7% | 31.6% | 8.7 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 4.1 y/y 11.1% | 1.3 y/y 3.0% | 0.4 y/y 22.5% | 1.7 y/y 7.1% | 1.2 y/y 6.7% | 0.8 | -1.1 | 33.8 y/y -3.2% | 16.4 y/y -3.4% | 28.3% | 7.8 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 4.0 y/y -1.7% | 1.4 y/y -10.2% | 0.4 y/y 29.2% | 1.8 y/y -3.3% | 1.2 y/y -12.1% | 2.0 | -1.2 | 35.5 y/y 9.8% | 16.9 y/y 0.0% | 28.1% | 6.8 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 4.2 y/y -8.4% | 1.6 y/y -17.9% | 0.4 y/y 26.4% | 1.9 y/y -11.8% | 1.4 y/y -20.3% | 1.7 | -1.3 | 35.3 y/y 11.6% | 17.3 y/y 3.8% | 10.5% | 5.8 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 3.8 y/y -15.6% | 1.2 y/y -36.7% | 0.4 y/y 27.4% | 1.6 y/y -28.6% | 1.1 y/y -34.6% | 1.6 | -1.1 | 35.0 y/y 13.3% | 17.2 y/y 8.0% | 26.4% | 4.2 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 3.7 y/y -16.4% | 1.3 y/y -33.5% | 0.3 y/y 30.6% | 1.6 y/y -25.8% | 1.1 y/y -35.3% | 1.0 | -1.2 | 34.9 y/y 19.4% | 17.0 y/y 11.4% | 26.1% | 3.8 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 4.1 y/y — | 1.5 y/y — | 0.3 y/y — | 1.9 y/y — | 1.4 y/y — | 1.9 | -1.1 | 32.3 y/y — | 16.9 y/y — | 38.8% | 3.2 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 4.5 y/y — | 1.9 y/y — | 0.3 y/y — | 2.2 y/y — | 1.7 y/y — | 1.9 | -1.5 | 31.6 y/y — | 16.6 y/y — | 14.0% | 2.3 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 4.5 y/y — | 2.0 y/y — | 0.3 y/y — | 2.3 y/y — | 1.7 y/y — | 1.4 | -1.4 | 30.9 y/y — | 15.9 y/y — | 44.2% | 1.7 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 4.4 y/y — | 1.9 y/y — | 0.3 y/y — | 2.2 y/y — | 1.7 y/y — | 1.2 | -1.0 | 29.2 y/y — | 15.2 y/y — | — | 0.6 | Link |
| Short-term debt (incl. ST leases) | 1 149 |
| Long-term debt (incl. LT leases) | 12 903 |
| − Cash & equivalents | 3 660 |
| Net debt | 10 392 |
|---|
Net debt / LTM EBITDA: 1.1x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.13x | 1.00x | 0.99x | 1.32x | 1.43x |
| accruals, % of assets | -4.0% | 0.1% | 0.3% | -4.3% | -6.2% |
Value the company creates per year, as a % of market cap
Value created per year: +22.2%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (2 878 − 2 023) × 3.27 | 2 798 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (255 257 + 10 392) ÷ 9 417 | 28.2x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (28.2 + 12) ÷ 2 | 20.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -1 708 + 2 527 + 277 − 0 | 1 096 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 0.2% × 255 257 | −560 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (2 798 × 20.1 + 1 096 − 560) ÷ 255 257 | +22.2% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 28.0x · 3-year average 26.4x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-31 | 1.42 USD | Ex-dividend: 1.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-05 | 1.42 USD | Ex-dividend: 1.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-30 | 1.42 USD | Ex-dividend: 1.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-31 | 1.42 USD | Ex-dividend: 1.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-31 | 1.36 USD | Ex-dividend: 1.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-30 | 1.36 USD | Ex-dividend: 1.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-31 | 1.36 USD | Ex-dividend: 1.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-31 | 1.36 USD | Ex-dividend: 1.36 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-31 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-07 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-30 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-30 | 1.3 USD | Ex-dividend: 1.3 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-28 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-05 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-30 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-28 | 1.24 USD | Ex-dividend: 1.24 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-29 | 1.15 USD | Ex-dividend: 1.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-06 | 1.15 USD | Ex-dividend: 1.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-28 | 1.15 USD | Ex-dividend: 1.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-29 | 1.15 USD | Ex-dividend: 1.15 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of TEXAS INSTRUMENTS INC (TXN) — from primary filings.
Analog and embedded processing chips for industrial, automotive, and communications markets.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map