
Networking and security hardware, software, and services for enterprises and service providers.
Sector: Technology
US_CSCO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/CSCO
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-25 | Q3 2026 (3M) | OK | 17.3 y/y 17.6% | 4.3 y/y 38.1% | 0.0 y/y 113.5% | 4.3 y/y 41.9% | 3.9 y/y 51.3% | 5.4 | -0.3 | 129.6 y/y 6.0% | 50.3 y/y 7.3% | 26.8% | 15.3 | Link |
| 2026-04-25 | Q2 2026 (3M) | OK | 15.8 y/y 12.0% | 4.0 y/y 23.7% | 0.2 y/y -6.6% | 4.2 y/y 21.5% | 3.4 y/y 35.4% | 3.8 | -0.4 | 125.5 y/y 4.8% | 48.9 y/y 6.4% | 9.3% | 16.4 | Link |
| 2026-01-24 | Q1 2026 (3M) | OK | 15.3 y/y 9.7% | 3.8 y/y 21.5% | 0.2 y/y -12.8% | 4.0 y/y 18.8% | 3.2 y/y 30.8% | 1.8 | -0.3 | 123.4 y/y 1.6% | 47.7 y/y 4.8% | 26.9% | 16.0 | Link |
| 2025-10-25 | Q4 2025 (3M) | OK | 14.9 y/y 7.5% | 3.4 y/y 42.6% | 0.2 y/y -12.8% | 3.6 y/y 37.0% | 2.9 y/y 5.5% | 3.2 | -0.3 | 121.1 y/y -1.8% | 46.9 y/y 3.5% | 24.4% | 13.9 | Link |
| 2025-07-26 | Q3 2025 (3M) | OK | 14.7 y/y 7.6% | 3.1 y/y 17.9% | -0.1 y/y -127.4% | 3.0 y/y 4.3% | 2.5 y/y 17.9% | 4.2 | -0.2 | 122.3 y/y -1.7% | 46.8 y/y 3.0% | 21.9% | 13.5 | Link |
| 2025-04-26 | Q2 2025 (3M) | OK | 14.1 y/y 11.4% | 3.2 y/y 46.1% | 0.2 y/y -17.8% | 3.4 y/y 38.5% | 2.5 y/y 32.1% | 4.1 | -0.3 | 119.8 y/y -2.6% | 45.9 y/y 0.4% | 7.3% | 15.1 | Link |
| 2025-01-25 | Q1 2025 (3M) | OK | 14.0 y/y 9.4% | 3.1 y/y 0.5% | 0.3 y/y 301.5% | 3.4 y/y 6.8% | 2.4 y/y -7.8% | 2.2 | -0.2 | 121.4 y/y 20.0% | 45.5 y/y -1.6% | 21.4% | 15.6 | Link |
| 2024-10-26 | Q4 2024 (3M) | OK | 13.8 y/y -5.6% | 2.4 y/y -44.9% | 0.3 y/y 295.5% | 2.6 y/y -39.6% | 2.7 y/y -25.5% | 3.7 | -0.4 | 123.3 y/y 24.9% | 45.3 y/y 0.1% | 23.9% | 14.6 | Link |
| 2024-07-27 | Q3 2024 (3M) | OK | 13.6 y/y -4.4% | 2.6 y/y -31.9% | 0.3 y/y — | 2.9 y/y -34.5% | 2.2 y/y -36.7% | 3.7 | -1.2 | 124.4 y/y 22.2% | 45.5 y/y 2.5% | 22.6% | 14.4 | Link |
| 2024-04-27 | Q2 2024 (3M) | OK | 12.7 y/y -12.8% | 2.2 y/y -44.5% | 0.3 y/y 324.3% | 2.5 y/y -38.0% | 1.9 y/y -41.3% | 4.0 | -25.2 | 123.0 y/y 26.1% | 45.8 y/y 8.2% | 5.5% | 14.4 | Link |
| 2024-01-27 | Q1 2024 (3M) | OK | 12.8 y/y -5.9% | 3.1 y/y -6.0% | 0.1 y/y -7.0% | 3.2 y/y -6.0% | 2.6 y/y -5.0% | 0.8 | -0.2 | 101.2 y/y 5.6% | 46.3 y/y 11.5% | 23.0% | -13.0 | Link |
| 2023-10-28 | Q4 2023 (3M) | OK | 14.7 y/y — | 4.3 y/y — | 0.1 y/y — | 4.3 y/y — | 3.6 y/y — | 2.4 | -0.1 | 98.8 y/y — | 45.2 y/y — | 32.5% | -14.8 | Link |
| 2023-07-29 | Q3 2023 (3M) | OK | 14.3 y/y — | 3.8 y/y — | — y/y — | 4.4 y/y — | 3.4 y/y — | — | — | 101.9 y/y — | 44.4 y/y — | 29.1% | -16.7 | Link |
| 2023-04-29 | Q2 2023 (3M) | OK | 14.6 y/y — | 3.9 y/y — | 0.1 y/y — | 4.0 y/y — | 3.2 y/y — | 5.2 | -0.3 | 97.5 y/y — | 42.3 y/y — | 10.1% | -13.8 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 14.6 y/y — | 3.9 y/y — | — y/y — | 3.9 y/y — | 3.2 y/y — | — | — | 97.5 y/y — | 42.3 y/y — | 30.7% | ≈ -12.1 | SEC EDGAR |
| 2023-01-28 | Q1 2023 (3M) | OK | 13.6 y/y — | 3.3 y/y — | 0.1 y/y — | 3.4 y/y — | 2.8 y/y — | 4.7 | -0.2 | 95.8 y/y — | 41.5 y/y — | — | -12.1 | Link |
| Short-term debt (incl. ST leases) | 10 565 |
| Long-term debt (incl. LT leases) | 20 620 |
| − Cash & equivalents | 7 218 |
| Net debt | 23 967 |
|---|
Net debt / LTM EBITDA: 1.5x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 1.12x | 1.58x | 1.05x | 1.39x | 1.07x |
| accruals, % of assets | -1.5% | -7.1% | -0.4% | -3.3% | -0.7% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +11.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-07-25 vs 2025-07-26) = (4 274 − 3 757) × 3.76 | 1 944 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (413 896 + 15 267) ÷ 16 068 | 26.7x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (26.7 + 12) ÷ 2 | 19.4x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -1 734 + 4 894 + 4 605 − 354 | 7 765 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (1 944 × 19.4 + 7 765) ÷ 413 896 | +11.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 28.0x · 3-year 75th pct 24.0x
Group: Technology. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| MICRON TECHNOLOGY INC | US | 1027.9 | 9.1x |
| ORACLE CORP | US | 390.5 | 15.4x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 238.6 | 19.5x |
| MICROSOFT CORP | US | 3972.1 | 20.9x |
| NVIDIA CORP | US | 5394.8 | 26.9x |
| TEXAS INSTRUMENTS INC | US | 259.9 | 28.4x |
| Apple Inc. | US | 5081.9 | 29.8x |
| Broadcom Inc. | US | 1639.3 | 30.0x |
| APPLIED MATERIALS INC /DE | US | 324.3 | 33.3x |
| KLA CORP | US | 213.6 | 36.0x |
| LAM RESEARCH CORP | US | 326.3 | 37.6x |
| Arista Networks, Inc. | US | 235.1 | 50.2x |
| Group median | 29.1x | ||
| Group average | 28.1x | ||
| This company | US | 423.2 | 26.7x |
Group median 29.1x; this company 26.7x — a 8% discount.
Group average 28.1x; against the average this company is at a 5% discount.
At the adjusted group median the market cap would be +9% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.9x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.8x, Indonesia 5.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-10-02 | 0.42 USD | Ex-dividend: 0.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-06 | 0.42 USD | Ex-dividend: 0.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-02 | 0.42 USD | Ex-dividend: 0.42 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-02 | 0.41 USD | Ex-dividend: 0.41 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-03 | 0.41 USD | Ex-dividend: 0.41 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-03 | 0.41 USD | Ex-dividend: 0.41 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-03 | 0.41 USD | Ex-dividend: 0.41 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-03 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-02 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-05 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-03 | 0.4 USD | Ex-dividend: 0.4 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-03 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-03 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-05 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-04 | 0.39 USD | Ex-dividend: 0.39 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-04 | 0.38 USD | Ex-dividend: 0.38 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-04 | 0.38 USD | Ex-dividend: 0.38 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-05 | 0.38 USD | Ex-dividend: 0.38 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-05 | 0.38 USD | Ex-dividend: 0.38 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-04 | 0.37 USD | Ex-dividend: 0.37 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of CISCO SYSTEMS, INC. (CSCO) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map