
Enterprise IT—hybrid cloud (Red Hat), consulting, software, and mainframe technologies.
Sector: Technology
US_IBM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/IBM
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-30 | Q3 2026 (3M) | OK | 17.1 y/y 4.7% | 2.5 y/y 2.8% | 1.4 y/y 7.4% | 3.9 y/y 4.4% | 2.2 y/y 25.6% | 4.0 | -0.3 | 155.0 y/y 5.9% | 35.5 y/y 27.3% | 8.3% | 57.9 | Link |
| 2026-06-30 | Q2 2026 (3M) | OK | 17.2 y/y 1.1% | 2.5 y/y -4.5% | 1.3 y/y 6.6% | 3.8 y/y -0.9% | 2.2 y/y -1.3% | 2.6 | -0.4 | 152.1 y/y 2.4% | 34.5 y/y 25.2% | 25.7% | 58.1 | SEC EDGAR |
| 2026-03-31 | Q1 2026 (3M) | OK | 15.9 y/y 9.5% | 1.4 y/y 19.8% | 1.3 y/y 8.2% | 2.7 y/y 14.0% | 1.2 y/y 15.3% | 5.2 | -10.7 | 156.2 y/y 7.3% | 33.0 y/y 22.7% | 14.8% | 59.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 19.7 y/y 12.2% | 4.1 y/y 25.3% | 1.3 y/y 16.4% | 5.4 y/y 23.1% | 5.6 y/y 92.2% | 4.0 | 7.5 | 151.9 y/y 10.7% | 32.6 y/y 19.6% | 35.0% | 52.2 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 16.3 y/y 9.1% | 2.4 y/y — | 1.3 y/y 1.2% | 3.7 y/y 696.8% | 1.7 y/y — | 3.1 | -0.3 | 146.3 y/y 8.9% | 27.9 y/y 14.1% | 8.4% | 55.0 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 17.0 y/y 7.7% | 2.6 y/y 17.0% | 1.3 y/y 9.5% | 3.9 y/y 14.5% | 2.2 y/y 19.6% | 1.7 | -1.0 | 148.6 y/y 11.0% | 27.5 y/y 14.5% | 32.3% | 55.8 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 14.5 y/y 0.5% | 1.2 y/y 7.8% | 1.2 y/y 4.1% | 2.3 y/y 5.9% | 1.1 y/y -34.3% | 4.4 | -7.3 | 145.7 y/y 6.2% | 26.9 y/y 15.6% | 15.6% | 55.8 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 17.6 y/y 1.0% | 3.3 y/y -12.1% | 1.1 y/y -3.4% | 4.4 y/y -10.0% | 2.9 y/y -11.4% | 4.3 | 2.4 | 137.2 y/y 1.4% | 27.3 y/y 21.2% | 23.3% | 45.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 15.0 y/y 1.5% | -0.8 y/y -142.8% | 1.3 y/y 16.0% | 0.5 y/y -84.3% | -0.3 y/y -119.4% | 2.9 | -2.8 | 134.3 y/y 3.9% | 24.4 y/y 5.9% | -1.8% | 46.9 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 15.8 y/y 1.9% | 2.2 y/y 10.9% | 1.2 y/y 7.2% | 3.4 y/y 9.7% | 1.8 y/y 15.9% | 2.1 | -0.4 | 133.8 y/y 1.2% | 24.0 y/y 8.2% | 31.0% | 47.6 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 14.5 y/y 1.5% | 1.1 y/y 1.5% | 1.1 y/y 5.3% | 2.2 y/y 3.4% | 1.6 y/y 73.1% | 4.2 | -0.3 | 137.2 y/y 2.6% | 23.3 y/y 7.7% | 28.0% | 48.3 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 17.4 y/y — | 3.8 y/y — | 1.2 y/y — | 4.9 y/y — | 3.3 y/y — | 4.5 | 4.6 | 135.2 y/y — | 22.5 y/y — | 32.9% | 47.4 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 14.8 y/y — | 1.9 y/y — | 1.1 y/y — | 3.0 y/y — | 1.7 y/y — | 3.1 | -4.9 | 129.3 y/y — | 23.1 y/y — | 10.0% | 51.3 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 15.5 y/y — | 2.0 y/y — | 1.1 y/y — | 3.1 y/y — | 1.6 y/y — | 2.6 | -0.7 | 132.2 y/y — | 22.2 y/y — | 28.9% | 50.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 14.3 y/y — | 1.1 y/y — | 1.1 y/y — | 2.1 y/y — | 0.9 y/y — | 3.8 | -0.3 | 133.6 y/y — | 21.6 y/y — | — | 52.3 | Link |
| Short-term debt (incl. ST leases) | 7 762 |
| Long-term debt (incl. LT leases) | 59 378 |
| − Cash & equivalents | 9 233 |
| Net debt | 57 907 |
|---|
Net debt / LTM EBITDA: 3.7x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 2.23x | 6.37x | 1.86x | 2.23x | 1.25x |
| accruals, % of assets | -5.3% | -6.9% | -4.8% | -5.4% | -1.7% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +3.4%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-30 vs 2025-09-30) = (3 875 − 3 713) × 4.08 | 661 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (240 439 + 57 907) ÷ 15 803 | 18.9x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (18.9 + 12) ÷ 2 | 15.4x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -2 907 + 1 576 + 0 − 0 | -1 331 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 0.3% × 240 439 | −811 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (661 × 15.4 + -1 331 − 811) ÷ 240 439 | +3.4% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 18.0x · 3-year 75th pct 22.6x
Group: Technology. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| MICRON TECHNOLOGY INC | US | 1032.9 | 9.2x |
| ORACLE CORP | US | 381.2 | 15.1x |
| MICROSOFT CORP | US | 3969.5 | 20.8x |
| TEXAS INSTRUMENTS INC | US | 272.2 | 26.0x |
| NVIDIA CORP | US | 5249.7 | 26.2x |
| CISCO SYSTEMS, INC. | US | 435.0 | 28.0x |
| LAM RESEARCH CORP | US | 297.2 | 29.0x |
| Broadcom Inc. | US | 1597.5 | 29.3x |
| Apple Inc. | US | 5080.7 | 29.7x |
| APPLIED MATERIALS INC /DE | US | 307.4 | 31.5x |
| ANALOG DEVICES INC | US | 199.7 | 31.7x |
| Arista Networks, Inc. | US | 226.1 | 48.2x |
| Group median | 28.5x | ||
| Group average | 27.1x | ||
| This company | US | 240.4 | 18.9x |
Group median 28.5x; this company 18.9x — a 34% discount.
Group average 27.1x; against the average this company is at a 30% discount.
At the adjusted group median the market cap would be +62% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 21.1x, Russia 3.8x, South Africa 5.0x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.3x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-27; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-08-10 | 1.69 USD | Ex-dividend: 1.69 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-08 | 1.69 USD | Ex-dividend: 1.69 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-10 | 1.68 USD | Ex-dividend: 1.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-10 | 1.68 USD | Ex-dividend: 1.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-08 | 1.68 USD | Ex-dividend: 1.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-09 | 1.68 USD | Ex-dividend: 1.68 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-10 | 1.67 USD | Ex-dividend: 1.67 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-12 | 1.67 USD | Ex-dividend: 1.67 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-09 | 1.67 USD | Ex-dividend: 1.67 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-09 | 1.67 USD | Ex-dividend: 1.67 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-08 | 1.66 USD | Ex-dividend: 1.66 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-09 | 1.66 USD | Ex-dividend: 1.66 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-09 | 1.66 USD | Ex-dividend: 1.66 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-09 | 1.66 USD | Ex-dividend: 1.66 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-09 | 1.65 USD | Ex-dividend: 1.65 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-09 | 1.65 USD | Ex-dividend: 1.65 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-09 | 1.65 USD | Ex-dividend: 1.65 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-09 | 1.65 USD | Ex-dividend: 1.65 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-10 | 1.64 USD | Ex-dividend: 1.64 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-09 | 1.64 USD | Ex-dividend: 1.64 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of INTERNATIONAL BUSINESS MACHINES CORP (IBM) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map