
Memory and storage semiconductors—DRAM, NAND, and SSD solutions for data centers and devices.
Sector: Technology
US_MU
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/MU
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-03 | Q3 2026 (3M) | OK | 54.2 y/y 379.3% | 43.8 y/y 1097.3% | 2.6 y/y 22.9% | 46.4 y/y 699.4% | 37.7 y/y 1077.8% | 44.0 | -11.1 | 195.9 y/y 136.6% | 138.4 y/y 155.5% | 71.1% | -33.2 | Link |
| 2026-05-28 | Q2 2026 (3M) | OK | 41.5 y/y 345.7% | 33.3 y/y 1436.1% | 2.4 y/y 12.9% | 35.7 y/y 737.0% | 28.2 y/y 1398.3% | 25.4 | -7.8 | 134.1 y/y 71.1% | 100.7 y/y 98.5% | 43.5% | -7.5 | SEC EDGAR |
| 2026-02-26 | Q1 2026 (3M) | OK | 23.9 y/y 196.3% | 16.1 y/y 810.0% | 2.3 y/y 10.0% | 18.4 y/y 378.2% | 13.8 y/y 770.8% | 11.9 | -6.4 | 101.5 y/y 39.0% | 72.5 y/y 49.0% | 84.0% | -3.1 | Link |
| 2025-11-27 | Q4 2025 (3M) | OK | 13.6 y/y 56.7% | 6.1 y/y 182.2% | 2.2 y/y 9.0% | 8.3 y/y 98.6% | 5.2 y/y 180.2% | 8.4 | -5.4 | 86.0 y/y 20.3% | 58.8 y/y 25.7% | 37.1% | 2.8 | Link |
| 2025-08-28 | Q3 2025 (3M) | OK | 11.3 y/y 46.0% | 3.7 y/y 140.1% | 2.1 y/y 8.2% | 5.8 y/y 65.4% | 3.2 y/y 260.9% | 5.7 | -5.7 | 82.8 y/y 19.3% | 54.2 y/y 20.0% | 16.3% | 5.7 | Link |
| 2025-05-29 | Q2 2025 (3M) | OK | 9.3 y/y 36.6% | 2.2 y/y 201.7% | 2.1 y/y 7.1% | 4.3 y/y 59.4% | 1.9 y/y 467.8% | 4.6 | -2.9 | 78.4 y/y 18.3% | 50.7 y/y 14.7% | 5.1% | 6.0 | Link |
| 2025-02-27 | Q1 2025 (3M) | OK | 8.1 y/y 38.3% | 1.8 y/y 828.3% | 2.1 y/y 8.1% | 3.9 y/y 82.1% | 1.6 y/y 99.6% | 3.9 | -4.1 | 73.1 y/y 11.2% | 48.6 y/y 10.9% | 13.3% | 7.5 | Link |
| 2024-11-28 | Q4 2024 (3M) | OK | 8.7 y/y 84.3% | 2.2 y/y — | 2.0 y/y 6.0% | 4.2 y/y 434.2% | 1.9 y/y — | 3.2 | -3.2 | 71.5 y/y 12.0% | 46.8 y/y 9.1% | 16.3% | 7.8 | Link |
| 2024-08-29 | Q3 2024 (3M) | OK | 7.8 y/y — | 1.5 y/y — | 2.0 y/y — | 3.5 y/y — | 0.9 y/y — | 3.4 | -3.1 | 69.4 y/y 8.0% | 45.1 y/y 2.3% | 1.7% | 7.0 | Link |
| 2024-05-30 | Q2 2024 (3M) | OK | 6.8 y/y 81.5% | 0.7 y/y — | 2.0 y/y -0.1% | 2.7 y/y 1271.3% | 0.3 y/y — | 2.5 | -2.1 | 66.3 y/y 0.9% | 44.2 y/y -2.6% | 1.0% | 6.3 | Link |
| 2024-02-29 | Q1 2024 (3M) | OK | 5.8 y/y 57.7% | 0.2 y/y — | 1.9 y/y -0.9% | 2.1 y/y — | 0.8 y/y — | 1.2 | -1.4 | 65.7 y/y -1.2% | 43.9 y/y -7.2% | 7.3% | 6.4 | Link |
| 2023-11-30 | Q4 2023 (3M) | OK | 4.7 y/y — | -1.1 y/y — | 1.9 y/y — | 0.8 y/y — | -1.2 y/y — | 1.4 | -1.8 | 63.8 y/y — | 42.9 y/y — | -11.3% | 6.1 | Link |
| 2023-08-31 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 64.3 y/y — | 44.1 y/y — | -13.0% | 5.4 | Link |
| 2023-06-01 | Q2 2023 (3M) | OK | 3.8 y/y — | -1.8 y/y — | 2.0 y/y — | 0.2 y/y — | -1.9 y/y — | 0.0 | -1.6 | 65.7 y/y — | 45.4 y/y — | -5.5% | 4.6 | Link |
| 2023-03-02 | Q1 2023 (3M) | OK | 3.7 y/y — | -2.3 y/y — | 1.9 y/y — | -0.4 y/y — | -2.3 y/y — | 0.3 | -2.2 | 66.5 y/y — | 47.3 y/y — | — | 3.1 | Link |
| Short-term debt (incl. ST leases) | 491 |
| Long-term debt (incl. LT leases) | 2 792 |
| − Cash & equivalents | 73 480 |
| Net debt | -70 197 |
|---|
Net debt / LTM EBITDA: -0.6x
Quarterly values ($ mln)
Year-over-year change
Cash flow (OCF + ICF; OCF − capex when ICF is unavailable) ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 1.75x | — | 10.93x | 2.05x | 1.05x |
| accruals, % of assets | -9.8% | -11.5% | -11.1% | -10.8% | -2.4% |
Our earnings breakdowns and investment notes on this issuer.
| Signal | Value | Score | Source |
|---|---|---|---|
| Nanya revenue, 3m vs prior 3m | +61.9% | +1 | TWSE, monthly |
| Nanya revenue, 3m yoy | +611.7% | +1 | TWSE, monthly |
| DRAM spot basket, 1m | +2.1% | +1 | DRAMeXchange, daily |
| Micron gross margin, qoq change (pp) | +2.2 | +1 | SEC 10-Q |
| Micron inventory days, qoq change | +20 | −1 | SEC 10-Q |
| Micron capex / revenue, 4q avg vs 3y median | 26% | +1 | SEC 10-Q |
| SK hynix inventory days, qoq change | -11 | +1 | DART |
Value the company creates per year, as a % of market cap
Value created per year: +59.8%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-03 vs 2025-08-28) = (46 392 − 5 803) × 2.35 | 49 880 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (963 551 + -33 185) ÷ 108 843 | 8.5x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (8.5 + 12) ÷ 2 | 10.3x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 75 907 + 266 + 650 − 0 | 76 823 |
| 4b. Share dilution (at market, LTM) Share-count growth over the year × Market cap = 1.3% × 963 551 | −12 847 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (49 880 × 10.3 + 76 823 − 12 847) ÷ 963 551 | +59.8% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 8.5x · 3-year 75th pct 23.6x
Group: Technology. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| ORACLE CORP | US | 390.5 | 15.4x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 238.6 | 19.5x |
| MICROSOFT CORP | US | 3972.1 | 20.9x |
| NVIDIA CORP | US | 5394.8 | 26.9x |
| CISCO SYSTEMS, INC. | US | 423.2 | 27.3x |
| TEXAS INSTRUMENTS INC | US | 259.9 | 28.4x |
| Apple Inc. | US | 5081.9 | 29.8x |
| Broadcom Inc. | US | 1639.3 | 30.0x |
| APPLIED MATERIALS INC /DE | US | 324.3 | 33.3x |
| KLA CORP | US | 213.6 | 36.0x |
| LAM RESEARCH CORP | US | 326.3 | 37.6x |
| Arista Networks, Inc. | US | 235.1 | 50.2x |
| Group median | 29.1x | ||
| Group average | 29.6x | ||
| This company | US | 1027.9 | 8.5x |
Group median 29.1x; this company 8.5x — a 71% discount.
Group average 29.6x; against the average this company is at a 71% discount.
At the adjusted group median the market cap would be +232% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.9x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.8x, Indonesia 5.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-10-14 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-06 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-30 | 0.15 USD | Ex-dividend: 0.15 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-29 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-03 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-07 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-31 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-30 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-07 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-08 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-29 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-06 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-07 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-06 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-30 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-07 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-08 | 0.115 USD | Ex-dividend: 0.115 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-08 | 0.1 USD | Ex-dividend: 0.1 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-31 | 0.1 USD | Ex-dividend: 0.1 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of MICRON TECHNOLOGY INC (MU) — from primary filings.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map